| Revenue | NOK 3,6M | +54% |
| EBITDA | NOK 432K | -10% |
| Net profit | NOK 381K | -5% |
| Total assets | NOK 468K | +81% |
| Equity | NOK -2,9M | +12% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 464 | 6 116 | 5 947 | 4 946 | 4 792 | 1 729 | 924 | 1 255 | 679 | 878 | 3 540 | 1 852 | 1 087 | 1 698 | 2 002 | 2 311 | 3 567 |
| Staff expenses | −0 | −2 348 | −2 543 | −2 603 | −3 293 | −3 032 | −482 | −351 | −141 | −198 | −129 | −1 136 | −765 | −379 | −506 | −1 123 | −674 | −1 270 |
| EBITDA | 0 | −470 | −1 530 | −716 | −1 706 | −1 495 | −103 | −148 | 318 | 32 | −792 | 460 | −39 | −290 | 3 | −372 | 479 | 432 |
| Depreciation & amort. | −0 | −140 | −273 | −272 | −248 | −234 | −22 | −20 | −20 | −31 | −31 | −45 | −56 | −56 | −43 | −34 | −28 | −14 |
| EBIT | 0 | −610 | −1 803 | −988 | −1 953 | −1 729 | −126 | −168 | 299 | 0 | −823 | 415 | −95 | −346 | −40 | −406 | 451 | 418 |
| Net financials | 0 | −43 | −82 | −103 | −154 | −142 | −145 | −126 | −100 | −82 | −80 | −82 | −60 | −54 | −50 | −51 | −48 | −36 |
| Profit before tax | 0 | −653 | −1 886 | −1 091 | −2 107 | −1 871 | −271 | −294 | 199 | −82 | −903 | 333 | −155 | −400 | −89 | −458 | 402 | 381 |
| Tax | −0 | −195 | −523 | −304 | 804 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −459 | −1 362 | −788 | −2 911 | −1 871 | −271 | −294 | 199 | −82 | −903 | 333 | −155 | −400 | −89 | −458 | 402 | 381 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 427 | 2 249 | 2 095 | 1 080 | 653 | 254 | 221 | 374 | 282 | 712 | 723 | 457 | 393 | 392 | 285 | 258 | 468 |
| Equity | — | 362 | −1 000 | −288 | −2 659 | −4 530 | −1 800 | −2 094 | −1 896 | −1 978 | −2 881 | −2 548 | −2 703 | −3 103 | −3 192 | −3 649 | −3 247 | −2 866 |
| Long-term debt | 0 | 856 | 0 | 0 | 0 | 1 421 | 1 948 | 2 204 | 1 604 | 1 647 | 2 928 | 2 519 | 2 643 | 2 729 | 2 893 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 209 | 1 050 | 797 | 1 277 | 3 762 | 105 | 111 | 667 | 612 | 665 | 752 | 517 | 767 | 690 | 3 935 | 3 505 | 3 334 |
| Total debt | 0 | 2 064 | 3 249 | 2 382 | 3 739 | 5 183 | 2 054 | 2 315 | 2 270 | 2 260 | 3 593 | 3 271 | 3 159 | 3 496 | 3 583 | 3 935 | 3 505 | 3 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 4.9% | 4.9% | 2022 | |
| Individual | 4.9% | 4.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elina Katrin Olsen | Chief Executive Officer | 0 companies |
| Arne Wilhelm Mohn Omsted | Chief Executive Officer | 0 companies |
| Oda Elisabeth Dahl | Chief Executive Officer | 0 companies |
| Peter Fekete | Board of Directors | 0 companies |
| Henrik Omsted Mohn | Board of Directors | 0 companies |
| Kjersti-Iren Rinde Omsted | Board of Directors | 0 companies |
| Hågen Haugrønningen | Board of Directors | 0 companies |