| Revenue | NOK 176M | +9% |
| EBITDA | NOK 2,3M | -36% |
| Net profit | NOK 2,2M | -28% |
| Total assets | NOK 59,6M | +19% |
| Equity | NOK 30,5M | +8% |
| Employees | 61 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 683 | 13 824 | 16 421 | 17 958 | 19 307 | 20 629 | 20 551 | 19 125 | 22 799 | 23 263 | 70 882 | 71 990 | 166 321 | 170 106 | 161 446 | 176 046 |
| Staff expenses | −4 674 | −5 108 | −5 516 | −6 560 | −6 219 | −6 768 | −6 246 | −6 382 | −7 097 | −7 677 | −19 583 | −19 256 | −48 401 | −51 550 | −45 107 | −52 202 |
| EBITDA | 743 | 663 | 932 | −140 | 723 | 583 | 779 | −154 | 2 542 | 657 | 6 062 | 6 564 | 3 970 | 10 496 | 3 631 | 2 309 |
| Depreciation & amort. | −0 | −0 | −383 | −386 | −386 | −446 | −502 | −498 | −440 | −836 | −362 | −18 | −182 | −87 | −69 | −101 |
| EBIT | 743 | 663 | 549 | −526 | 337 | 137 | 278 | −652 | 2 103 | −179 | 5 700 | 6 546 | 3 789 | 10 409 | 3 562 | 2 209 |
| Net financials | 15 | 39 | 17 | 24 | 7 | −16 | 3 | −12 | 1 | −8 | −21 | −28 | −44 | 156 | 430 | 664 |
| Profit before tax | 758 | 702 | 566 | −502 | 344 | 121 | 280 | −664 | 2 104 | −187 | 5 679 | 6 518 | 3 745 | 10 566 | 3 992 | 2 873 |
| Tax | 212 | 197 | 158 | −138 | 98 | 38 | 76 | −159 | 505 | −38 | 1 033 | 1 435 | 824 | 2 332 | 883 | 625 |
| Net profit | 546 | 504 | 407 | −365 | 246 | 83 | 205 | −505 | 1 599 | −148 | 4 646 | 5 082 | 2 921 | 8 234 | 3 109 | 2 248 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 491 | 9 434 | 9 517 | 7 692 | 6 717 | 5 835 | 5 523 | 4 337 | 7 664 | 8 330 | 18 619 | 26 269 | 43 649 | 48 275 | 49 892 | 59 614 |
| Equity | 2 466 | 2 970 | 3 378 | 3 013 | 3 259 | 3 342 | 2 946 | 2 442 | 4 041 | 3 893 | 8 539 | 13 621 | 16 950 | 25 184 | 28 293 | 30 540 |
| Long-term debt | 0 | 0 | 0 | 1 900 | 700 | 7 | 8 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 025 | 6 455 | 3 083 | 2 779 | 2 758 | 2 486 | 2 568 | 1 895 | 3 622 | 4 438 | 10 080 | 12 648 | 26 699 | 23 091 | 21 599 | 29 074 |
| Total debt | 2 025 | 6 463 | 6 139 | 4 679 | 3 458 | 2 493 | 2 577 | 1 895 | 3 623 | 4 438 | 10 080 | 12 648 | 26 699 | 23 091 | 21 599 | 29 074 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jas Worldwide Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mikael Forsberg | Board of Directors | 0 companies |
| Gerdt Christian Borge Meyer | Chairman | 0 companies |
| Marco Rebuffi | Board of Directors | 0 companies |
| Giuseppe Caputo | Board of Directors | 0 companies |
| Atle Kristian Johannessen | Board of Directors | 0 companies |
| Øyvind Lygre | Chairman | 0 companies |
| Stephan Georg Sigg | Board of Directors | 0 companies |
| Tahira H Fumo | Board of Directors | 0 companies |