| Revenue | NOK 223M | +3% |
| EBITDA | NOK 38,2M | +22% |
| Net profit | NOK 27,4M | +28% |
| Total assets | NOK 119,3M | +40% |
| Equity | NOK 35,2M | -6% |
| Employees | 35 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 238 | 132 061 | 128 570 | 135 251 | 178 153 | 131 130 | 182 493 | 164 185 | 186 883 | 216 910 | 223 035 |
| Staff expenses | −20 185 | −21 737 | −23 994 | −26 561 | −30 797 | −28 955 | −33 510 | −35 744 | −38 276 | −44 927 | −46 729 |
| EBITDA | 14 034 | 12 809 | 15 180 | 12 514 | 21 451 | 7 966 | 26 528 | 23 719 | 24 311 | 31 180 | 38 179 |
| Depreciation & amort. | −90 | −63 | −50 | −86 | −171 | −155 | −133 | −125 | −98 | −32 | −28 |
| EBIT | 13 944 | 12 747 | 15 130 | 12 428 | 21 280 | 7 811 | 26 395 | 23 594 | 24 214 | 31 148 | 38 151 |
| Net financials | −870 | −640 | −1 795 | −1 507 | −2 092 | −1 258 | −2 652 | −2 117 | −2 821 | −3 665 | −3 043 |
| Profit before tax | 13 074 | 12 107 | 13 335 | 10 922 | 19 188 | 6 553 | 23 743 | 21 477 | 21 393 | 27 482 | 35 108 |
| Tax | 3 566 | 3 355 | 2 828 | 2 667 | 4 492 | 1 471 | 5 222 | 4 729 | 4 711 | 6 055 | 7 749 |
| Net profit | 9 508 | 8 752 | 10 507 | 8 255 | 14 696 | 5 082 | 18 521 | 16 748 | 16 682 | 21 427 | 27 359 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 024 | 58 067 | 67 110 | 63 836 | 76 933 | 60 856 | 92 921 | 89 719 | 102 337 | 85 254 | 119 262 |
| Equity | 10 486 | 13 118 | 14 178 | 14 885 | 22 135 | 14 978 | 28 399 | 29 847 | 31 229 | 37 357 | 35 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 537 | 44 948 | 52 932 | 48 951 | 54 797 | 45 879 | 64 522 | 59 872 | 71 108 | 47 898 | 84 046 |
| Total debt | 39 537 | 44 948 | 52 932 | 48 951 | 54 797 | 45 879 | 64 522 | 59 872 | 71 108 | 47 898 | 84 046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Indutrade Ab | Company | 100.0% | 100.0% | 2024 |
Backtoback As | Company | 33.3% | 33.3% | 2023 |
Spz Holding As | Company | 33.3% | 33.3% | 2023 |
E&G Holding As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Espeseth | Chief Executive Officer | 0 companies |
| Geir Skagestad | Deputy Member | 0 companies |
| Håkon Løvset Glad | Board of Directors | 0 companies |
| Sølvi Holmefjord | Board of Directors | 0 companies |
| Katarina Marie Alenäs | Board of Directors | 0 companies |
| Olle Petter Andersen | Board of Directors | 0 companies |
| John David Wennerström | Chairman | 0 companies |