| Revenue | NOK 54,6M | +3% |
| EBITDA | NOK 2,8M | +6% |
| Net profit | NOK 1,6M | -29% |
| Total assets | NOK 27,8M | +1% |
| Equity | NOK 13,2M | +5% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 748 | 37 040 | 51 867 | 52 828 | 54 627 |
| Staff expenses | −11 774 | −13 830 | −15 594 | −15 957 | −17 395 |
| EBITDA | 2 128 | 2 380 | 3 074 | 2 619 | 2 788 |
| Depreciation & amort. | −141 | −374 | −500 | −663 | −763 |
| EBIT | 1 987 | 2 006 | 2 575 | 1 956 | 2 025 |
| Net financials | −28 | −16 | −22 | 660 | 69 |
| Profit before tax | 1 958 | 1 991 | 2 552 | 2 616 | 2 094 |
| Tax | 336 | 444 | 548 | 404 | 521 |
| Net profit | 1 623 | 1 547 | 2 004 | 2 212 | 1 573 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 081 | 26 748 | 27 053 | 27 495 | 27 842 |
| Equity | 13 826 | 10 373 | 12 377 | 12 589 | 13 162 |
| Long-term debt | 1 628 | 1 247 | 732 | 151 | 0 |
| Short-term debt | 7 627 | 15 129 | 13 944 | 14 756 | 14 680 |
| Total debt | 9 255 | 16 376 | 14 676 | 14 907 | 14 680 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MD Deputy Member | Deputy Member | 2008 |
ED Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Dyrud | Deputy Member | 0 companies |
| Espen Dyrud | Chief Executive Officer | 0 companies |
| Vidar Valhovd | Board of Directors | 0 companies |
| Morten Olav Dyrud | Chairman | 0 companies |