| Revenue | NOK 31,2M | +49% |
| EBITDA | NOK 4,2M | +12% |
| Net profit | NOK 3,1M | +7% |
| Total assets | NOK 12,4M | +9% |
| Equity | NOK 7,5M | +18% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 452 | 14 637 | 17 861 | 20 867 | 31 158 |
| Staff expenses | −1 764 | −1 626 | −2 847 | −2 922 | −3 059 |
| EBITDA | 877 | 3 112 | 1 971 | 3 802 | 4 246 |
| Depreciation & amort. | −292 | −425 | −413 | −264 | −224 |
| EBIT | 585 | 2 687 | 1 558 | 3 539 | 4 022 |
| Net financials | −11 | 70 | 49 | 242 | 15 |
| Profit before tax | 574 | 2 757 | 1 608 | 3 781 | 4 037 |
| Tax | 126 | 607 | 354 | 832 | 888 |
| Net profit | 447 | 2 151 | 1 254 | 2 949 | 3 149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 028 | 9 192 | 11 091 | 11 336 | 12 390 |
| Equity | 4 546 | 6 612 | 5 366 | 6 315 | 7 464 |
| Long-term debt | 113 | 29 | 0 | 0 | 0 |
| Short-term debt | 2 369 | 2 552 | 5 725 | 5 021 | 4 927 |
| Total debt | 2 482 | 2 581 | 5 725 | 5 021 | 4 927 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Ole Kopland | Chief Executive Officer | 0 companies |
| Trond-Erik Birkeland | Board of Directors | 0 companies |
| Christian Georg Bache | Board of Directors | 0 companies |
| Truls Tideman Nebell | Chairman | 0 companies |
| Morten Andre Yttreeide | Chairman | 0 companies |