| Revenue | NOK 24,2M | -6% |
| EBITDA | NOK 2,1M | -44% |
| Net profit | NOK 1,6M | -43% |
| Total assets | NOK 9,6M | -14% |
| Equity | NOK 6M | -21% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 479 | 30 755 | 30 728 | 25 730 | 24 215 |
| Staff expenses | −6 125 | −7 296 | −7 149 | −7 206 | −8 042 |
| EBITDA | 2 393 | 4 257 | 5 152 | 3 776 | 2 096 |
| Depreciation & amort. | −8 | −65 | −71 | −58 | −18 |
| EBIT | 2 385 | 4 192 | 5 081 | 3 717 | 2 077 |
| Net financials | −6 | 39 | 73 | −90 | −12 |
| Profit before tax | 2 379 | 4 231 | 5 154 | 3 627 | 2 066 |
| Tax | 527 | 937 | 1 155 | 811 | 466 |
| Net profit | 1 851 | 3 294 | 3 999 | 2 816 | 1 600 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 482 | 12 454 | 15 506 | 11 149 | 9 597 |
| Equity | 3 848 | 7 141 | 7 940 | 7 556 | 5 956 |
| Long-term debt | 0 | 151 | 75 | 6 | 0 |
| Short-term debt | 8 634 | 5 162 | 7 491 | 3 587 | 3 642 |
| Total debt | 8 634 | 5 313 | 7 566 | 3 593 | 3 642 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LJ Chief Executive Officer | Chief Executive Officer | 1999 |
TP Deputy Member | Deputy Member | 1999 |
KH Deputy Member | Deputy Member | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1999 | |
| Board of Directors | 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mart Haber | Company | 25% | 25% | 2024 |
Taivo Piller | Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Johnsen | Chief Executive Officer | 0 companies |
| Taivo Piller | Deputy Member | 0 companies |
| Karin Holthe | Deputy Member | 0 companies |
| Mart Haber | Board of Directors | 0 companies |
| Lilli Bendriss | Board of Directors | 0 companies |