| Revenue | NOK 190,4M | +20% |
| EBITDA | NOK -4,2M | +39% |
| Net profit | NOK 11,7M | +664% |
| Total assets | NOK 299,9M | +30% |
| Equity | NOK 201,3M | +22% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 708 | 5 690 | 6 328 | 6 206 | 7 309 | 6 561 | 7 924 | 10 262 | 13 651 | 22 209 | 26 772 | 41 480 | 63 286 | 67 485 | 134 165 | 158 533 | 190 427 |
| Staff expenses | −3 207 | −3 271 | −3 503 | −4 154 | −5 166 | −4 963 | −4 961 | −5 610 | −6 887 | −10 746 | −12 299 | −15 106 | −17 435 | −21 043 | −0 | −25 969 | −25 250 |
| EBITDA | 574 | 190 | 1 253 | 434 | 201 | 44 | 1 036 | 1 703 | 2 899 | 5 961 | 4 927 | 5 344 | 7 847 | −3 874 | −6 474 | −6 888 | −4 200 |
| Depreciation & amort. | −19 | −24 | −13 | −21 | −23 | −37 | −2 | −0 | −3 | −0 | −104 | −215 | −215 | −0 | −1 868 | −0 | −0 |
| EBIT | 555 | 166 | 1 239 | 413 | 177 | 7 | 1 034 | 1 703 | 2 896 | 5 961 | 4 823 | 5 130 | 7 632 | −3 874 | −8 342 | −6 888 | −4 200 |
| Net financials | 53 | 28 | 28 | 26 | 17 | 11 | 22 | 42 | 52 | −66 | 1 593 | 197 | 3 483 | 12 320 | 18 285 | 9 098 | 18 656 |
| Profit before tax | 608 | 194 | 1 268 | 439 | 195 | 18 | 1 056 | 1 745 | 2 948 | 5 895 | 6 416 | 5 327 | 11 115 | 8 446 | 9 943 | 2 210 | 14 456 |
| Tax | 178 | 57 | 354 | 125 | 46 | 12 | 290 | 477 | 744 | 1 438 | 1 135 | 1 165 | 1 757 | −0 | −0 | 679 | 2 764 |
| Net profit | 430 | 136 | 913 | 314 | 149 | 6 | 766 | 1 268 | 2 204 | 4 458 | 5 281 | 4 161 | 9 357 | 8 446 | 7 315 | 1 531 | 11 692 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 259 | 1 908 | 3 679 | 2 836 | 2 053 | 1 912 | 3 141 | 6 054 | 12 957 | 23 100 | 33 455 | 37 076 | 57 909 | 160 655 | 178 701 | 231 475 | 299 938 |
| Equity | 931 | 1 067 | 640 | 639 | 652 | 658 | 639 | 639 | 9 010 | 13 468 | 23 442 | 27 604 | 43 956 | 133 110 | 154 789 | 164 408 | 201 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 4 020 | 3 162 | 2 251 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 328 | 841 | 3 039 | 2 197 | 1 401 | 1 254 | 2 500 | 5 414 | 3 947 | 5 612 | 6 851 | 7 221 | 13 953 | 27 545 | 23 912 | 67 068 | 98 667 |
| Total debt | 1 328 | 841 | 3 039 | 2 197 | 1 401 | 1 254 | 2 502 | 5 414 | 3 947 | 9 632 | 10 013 | 9 473 | 13 954 | 27 545 | 23 912 | 67 068 | 98 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
GO Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amp Eleven Ii As | Company | 57.4% | 57.4% | 2024 |
| Individual | 6.0% | 6.0% | 2024 | |
Triton Invest As | Company | 5.5% | 5.5% | 2024 |
Props As | Company | 3.6% | 3.6% | 2024 |
Halo Invest Aps | Company | 3.1% | 3.1% | 2024 |
Hanseaten Investment As | Company | 3.0% | 3.0% | 2024 |
Laboremus Group As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.6% | 1.6% | 2022 | |
Moland Fanebust Holding As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2022 | |
Escali Partners Da | Company | 1.2% | 1.2% | 2024 |
Eef Vekst As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Hamre Nordrik | Chief Executive Officer | 0 companies |
| Gustav Olov Friberg | Deputy Member | 0 companies |
| Dag Alvern | Board of Directors | 0 companies |
| Richard John Harald Brolin | Board of Directors | 0 companies |
| Åsa Anna Erika Holmberg | Board of Directors | 0 companies |
| Wiljar Inge Nesse | Board of Directors | 0 companies |
| Maria Charlotte Fors | Board of Directors | 0 companies |
| Henrik Lie-Nielsen | Chairman | 0 companies |
| Anna Louise Teresia Karlander | Board of Directors | 0 companies |
| Johnny Rindahl | Board of Directors | 0 companies |