| Revenue | NOK 2,2M | +74% |
| EBITDA | NOK 1,3M | +116% |
| Net profit | NOK 1,2M | +471% |
| Total assets | NOK 2,6M | +81% |
| Equity | NOK 1,1M | +730% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 74 | 181 | 1 320 | 8 | 3 | 5 | 3 | 2 | 43 | 49 | 49 | 0 | 2 077 | 2 164 | 1 282 | 2 234 |
| Staff expenses | −0 | −0 | −42 | −770 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −6 | −258 | −253 | −311 | −520 |
| EBITDA | 8 | 29 | 90 | 445 | −32 | −37 | −34 | −42 | −39 | −1 | −13 | −2 | −45 | 1 143 | 1 368 | 614 | 1 327 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −5 | −11 | −13 |
| EBIT | 8 | 29 | 90 | 445 | −32 | −37 | −34 | −42 | −39 | −1 | −13 | −2 | −45 | 1 136 | 1 363 | 602 | 1 314 |
| Net financials | −1 613 | 1 543 | 1 753 | −4 987 | 134 | 47 | 536 | 310 | 286 | 246 | −53 | −1 790 | −85 | −668 | 75 | −801 | 218 |
| Profit before tax | −1 605 | 1 572 | 1 842 | −4 541 | 102 | 9 | 502 | 268 | 247 | 245 | −66 | −1 792 | −130 | 467 | 1 438 | −199 | 1 532 |
| Tax | 28 | 10 | 20 | 110 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 218 | 300 | 135 | 291 |
| Net profit | −1 633 | 1 561 | 1 823 | −4 651 | 102 | 9 | 502 | 268 | 247 | 245 | −66 | −1 792 | −130 | 249 | 1 138 | −334 | 1 241 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 516 | 3 736 | 5 181 | 1 429 | 1 999 | 1 698 | 1 444 | 1 726 | 1 687 | 1 869 | 3 511 | 1 747 | 1 559 | 1 601 | 2 164 | 1 432 | 2 594 |
| Equity | −545 | 1 016 | 2 839 | −1 798 | −1 306 | −797 | 6 | 274 | 520 | 766 | 700 | −1 093 | −1 223 | −974 | 164 | −170 | 1 071 |
| Long-term debt | 1 120 | 1 416 | 1 499 | 1 568 | 1 978 | 1 635 | 896 | 893 | 889 | 847 | 2 607 | 2 609 | 2 560 | 2 161 | 650 | 1 248 | 989 |
| Short-term debt | 942 | 1 303 | 843 | 1 659 | 1 327 | 860 | 542 | 560 | 277 | 257 | 205 | 231 | 221 | 414 | 1 349 | 354 | 535 |
| Total debt | 2 062 | 2 719 | 2 342 | 3 227 | 3 305 | 2 495 | 1 438 | 1 452 | 1 167 | 1 104 | 2 812 | 2 840 | 2 782 | 2 575 | 1 999 | 1 602 | 1 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blue Line As | Company | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gun-Britt Marianne Bjørk Iversen | Deputy Member | 0 companies |
| Dag Morten Iversen | Chairman | 0 companies |
| Joakim Øien Iversen | Board of Directors | 0 companies |