| Revenue | NOK 28,6M | +5% |
| EBITDA | NOK 1,7M | +20% |
| Net profit | NOK 1,5M | +70% |
| Total assets | NOK 18M | +11% |
| Equity | NOK 15,5M | +11% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 329 | 23 396 | 24 615 | 27 405 | 29 730 | 27 008 | 25 653 | 25 061 | 29 572 | 26 753 | 26 499 | 27 101 | 31 734 | 33 714 | 30 613 | 27 347 | 28 620 |
| Staff expenses | −3 752 | −3 624 | −3 730 | −4 033 | −4 263 | −4 421 | −4 441 | −4 432 | −4 384 | −4 470 | −4 316 | −4 184 | −4 660 | −4 857 | −4 885 | −5 015 | −5 220 |
| EBITDA | 2 957 | 2 648 | 2 052 | 2 980 | 3 035 | 2 181 | 2 476 | 2 133 | 2 920 | 2 541 | 2 385 | 2 088 | 3 785 | 3 727 | 3 039 | 1 392 | 1 670 |
| Depreciation & amort. | −334 | −339 | −335 | −342 | −366 | −297 | −298 | −253 | −272 | −330 | −148 | −221 | −220 | −219 | −387 | −486 | −450 |
| EBIT | 2 623 | 2 309 | 1 717 | 2 639 | 2 669 | 1 884 | 2 178 | 1 879 | 2 648 | 2 211 | 2 237 | 1 867 | 3 565 | 3 509 | 2 652 | 905 | 1 220 |
| Net financials | 32 | 27 | 68 | 83 | 149 | 156 | 161 | 117 | 65 | 81 | 52 | 94 | 88 | 63 | 127 | 256 | 628 |
| Profit before tax | 2 656 | 2 336 | 1 785 | 2 722 | 2 818 | 2 040 | 2 338 | 1 996 | 2 713 | 2 292 | 2 289 | 1 961 | 3 653 | 3 572 | 2 780 | 1 161 | 1 848 |
| Tax | 747 | 660 | 505 | 799 | 862 | 620 | 665 | 555 | 704 | 593 | 404 | 436 | 807 | 788 | 619 | 261 | 321 |
| Net profit | 1 908 | 1 676 | 1 279 | 1 923 | 1 956 | 1 419 | 1 673 | 1 440 | 2 009 | 1 699 | 1 886 | 1 525 | 2 846 | 2 784 | 2 161 | 900 | 1 527 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 596 | 10 121 | 10 082 | 12 492 | 12 904 | 13 174 | 13 786 | 13 857 | 15 240 | 13 040 | 14 801 | 13 826 | 15 795 | 16 558 | 16 891 | 16 144 | 17 951 |
| Equity | 5 586 | 6 263 | 6 942 | 7 665 | 8 621 | 9 040 | 9 713 | 10 153 | 9 163 | 9 862 | 9 747 | 11 273 | 10 119 | 11 902 | 13 063 | 13 963 | 15 490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 35 |
| Short-term debt | 3 905 | 3 859 | 3 128 | 4 827 | 4 283 | 4 134 | 4 073 | 3 704 | 6 078 | 3 178 | 5 054 | 2 553 | 5 676 | 4 656 | 3 828 | 2 150 | 2 426 |
| Total debt | 5 010 | 3 859 | 3 140 | 4 827 | 4 283 | 4 134 | 4 073 | 3 704 | 6 078 | 3 178 | 5 054 | 2 553 | 5 676 | 4 656 | 3 828 | 2 181 | 2 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LB Deputy Member | Deputy Member | 2023 | — | — |
KS Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stangeskovene Handel As | Company | 50.2% | 50.2% | 2024 |
| Individual | 22.0% | 22.0% | 2024 | |
| Individual | 22.0% | 22.0% | 2024 | |
| Individual | 22.0% | 22.0% | 2022 | |
| Individual | 5.8% | 5.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigvart Øiseth | Chief Executive Officer | 0 companies |
| Line Brynhildsen Løvli | Deputy Member | 0 companies |
| Kenneth Sveen | Deputy Member | 0 companies |
| Erik Toverud | Board of Directors | 0 companies |
| Finn-Thore Amundsen | Chairman | 0 companies |
| Per Morten Wangen | Deputy Chairman | 0 companies |
| Sverre Kværner | Board of Directors | 0 companies |