| Revenue | NOK 0 | — |
| EBITDA | NOK -332K | -136% |
| Net profit | NOK 6,3M | -44% |
| Total assets | NOK 35,2M | -46% |
| Equity | NOK 33,3M | -45% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 157 | 20 507 | 38 543 | 1 065 | 0 |
| Staff expenses | −0 | −0 | −460 | −186 | −171 |
| EBITDA | 1 945 | 17 974 | 36 531 | 915 | −332 |
| Depreciation & amort. | −681 | −253 | −0 | −0 | −0 |
| EBIT | 1 264 | 17 721 | 36 531 | 915 | −332 |
| Net financials | −1 174 | 188 | 1 915 | 12 332 | 7 333 |
| Profit before tax | 90 | 17 909 | 38 446 | 13 247 | 7 001 |
| Tax | −10 | 3 682 | 8 039 | 1 942 | 664 |
| Net profit | 100 | 14 227 | 30 407 | 11 305 | 6 337 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69 944 | 52 386 | 87 340 | 64 683 | 35 202 |
| Equity | 9 908 | 22 484 | 52 891 | 60 670 | 33 332 |
| Long-term debt | 48 884 | 20 846 | 19 751 | 0 | 0 |
| Short-term debt | 11 152 | 9 057 | 14 698 | 4 013 | 1 870 |
| Total debt | 60 036 | 29 903 | 34 449 | 4 013 | 1 870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Deputy Member | Deputy Member | 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 1999 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.07% | 48.07% | 2024 | |
| Company | 42.55% | 42.55% | 2023 | |
| Individual | 16.8% | 16.8% | 2024 | |
| Individual | 16.8% | 16.8% | 2022 | |
| Individual | 14.73% | 14.73% | 2022 | |
| Individual | 13.23% | 13.23% | 2024 | |
| Individual | 13.23% | 13.23% | 2022 | |
| Individual | 12.56% | 12.56% | 2022 | |
| Individual | 12.56% | 12.56% | 2024 | |
| Individual | 9.21% | 9.21% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Magnussen | Deputy Member | 0 companies |
| Brit Louise Balstad-Magnussen | Chairman | 0 companies |