| Revenue | NOK 646,1M | +3% |
| EBITDA | NOK 20,3M | -39% |
| Net profit | NOK -1,5M | -111% |
| Total assets | NOK 329,5M | +6% |
| Equity | NOK 125,8M | -1% |
| Employees | 223 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 429 | 204 452 | 207 228 | 218 167 | 223 236 | 235 019 | 239 054 | 533 540 | 523 797 | 504 640 | 564 745 | 558 570 | 647 860 | 627 629 | 646 091 |
| Staff expenses | −90 921 | −73 853 | −82 377 | −80 875 | −78 292 | −87 407 | −92 294 | −187 289 | −178 596 | −183 829 | −174 714 | −183 272 | −202 393 | −191 510 | −196 625 |
| EBITDA | 24 509 | 23 679 | 75 873 | 15 886 | 26 555 | 25 062 | 12 510 | 39 621 | 39 050 | 29 881 | 78 853 | 28 385 | 23 917 | 33 157 | 20 305 |
| Depreciation & amort. | −14 087 | −8 818 | −62 716 | −9 783 | −10 140 | −10 825 | −12 334 | −16 067 | −16 335 | −15 456 | −13 403 | −11 705 | −9 784 | −11 708 | −14 836 |
| EBIT | 10 422 | 14 861 | 13 157 | 6 103 | 16 415 | 14 237 | 176 | 23 554 | 22 714 | 14 425 | 65 450 | 16 680 | 14 134 | 21 449 | 5 469 |
| Net financials | −2 947 | −7 002 | −5 738 | 839 | −725 | 460 | −1 955 | 3 683 | −4 180 | −602 | 1 104 | −217 | −3 110 | −4 833 | −7 117 |
| Profit before tax | 7 475 | 7 859 | 7 419 | 6 942 | 15 690 | 14 697 | −1 779 | 27 237 | 18 535 | 13 823 | 66 554 | 16 463 | 11 024 | 16 616 | −1 648 |
| Tax | 5 621 | 3 298 | 1 862 | 2 017 | 4 238 | 3 731 | −601 | 6 575 | 4 339 | 3 147 | 14 644 | 3 651 | 2 548 | 3 847 | −184 |
| Net profit | 1 854 | 4 561 | 5 557 | 4 926 | 11 452 | 10 965 | −1 179 | 20 663 | 14 196 | 10 676 | 51 911 | 12 812 | 8 475 | 12 769 | −1 464 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 870 | 209 867 | 157 958 | 142 801 | 150 748 | 145 249 | 132 935 | 276 988 | 274 241 | 258 819 | 282 344 | 242 421 | 326 936 | 311 167 | 329 499 |
| Equity | 72 138 | 74 705 | 57 225 | 62 151 | 63 015 | 66 271 | 65 751 | 133 103 | 131 845 | 134 420 | 125 265 | 122 514 | 130 990 | 127 233 | 125 769 |
| Long-term debt | 49 336 | 9 136 | 8 896 | 7 162 | 5 429 | 5 512 | 6 845 | 9 202 | 8 490 | 8 097 | 5 569 | 3 108 | 1 607 | 740 | 8 576 |
| Short-term debt | 5 295 | 118 950 | 85 512 | 67 748 | 77 262 | 68 840 | 56 341 | 131 088 | 130 324 | 113 214 | 148 775 | 114 321 | 192 130 | 181 283 | 193 706 |
| Total debt | 134 987 | 128 086 | 94 408 | 74 910 | 82 691 | 74 352 | 63 185 | 140 290 | 138 814 | 121 310 | 154 344 | 117 429 | 193 737 | 182 023 | 202 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
PM Deputy Member | Deputy Member | 2023 | — | — |
LB Deputy Member | Deputy Member | 2023 | — | — |
KI Deputy Member | Deputy Member | 2020 | — | — |
AL Deputy Member | Deputy Member | 2021 | — | — |
WD Deputy Member | Deputy Member | 2021 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JG Deputy Member | Deputy Member | 2020 | — | — |
OI Deputy Member | Deputy Member | 2021 | — | — |
JD Deputy Member | Deputy Member | 2024 | — | — |
HN Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulefos Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andreas Henriksen | Chief Executive Officer | 0 companies |
| Petter Mølmen | Deputy Member | 0 companies |
| Line Brekke-Rasmussen | Deputy Member | 0 companies |
| Kenneth Iversen | Deputy Member | 0 companies |
| Anne Langåsdalen Nordlien | Deputy Member | 0 companies |
| Willy Dorholt | Deputy Member | 0 companies |
| Birger Solberg | Chief Executive Officer | 0 companies |
| Martin Sagen | Chief Executive Officer | 0 companies |
| John Gerhard Haddeland | Deputy Member | 0 companies |
| Oddbjørn Inge Amundsen | Deputy Member | 0 companies |
| Johan Diderik Cappelen | Deputy Member | 0 companies |
| Heidi Nyheim | Deputy Member | 0 companies |
| Kathrine Duun Moen | Board of Directors | 0 companies |
| Lars Ivar Røiri | Board of Directors | 0 companies |
| Bjørn Hellingsrud | Board of Directors | 0 companies |
| Per Christen Conradi Andersen | Board of Directors | 0 companies |
| Jan-Børre Vik | Board of Directors | 0 companies |
| Roy Samuelsen | Board of Directors | 0 companies |
| Carl Diderik Cappelen | Chairman | 0 companies |
| Kenneth Mølgaard | Board of Directors | 0 companies |
| Jo Agnar Håtvedt | Board of Directors | 0 companies |