| Revenue | NOK 9,1M | +1% |
| EBITDA | NOK 55K | -70% |
| Net profit | NOK 49K | -66% |
| Total assets | NOK 2,6M | +6% |
| Equity | NOK 1,3M | +4% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 602 | 9 809 | 10 300 | 8 969 | 9 100 |
| Staff expenses | −1 304 | −1 243 | −1 599 | −1 758 | −1 740 |
| EBITDA | 503 | 941 | 644 | 187 | 55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 503 | 941 | 644 | 187 | 55 |
| Net financials | −76 | 120 | −27 | −0 | 6 |
| Profit before tax | 427 | 1 060 | 617 | 187 | 62 |
| Tax | 94 | 200 | 136 | 42 | 13 |
| Net profit | 333 | 861 | 481 | 145 | 49 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 983 | 2 251 | 3 203 | 2 414 | 2 558 |
| Equity | 97 | 958 | 1 139 | 1 284 | 1 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 886 | 1 293 | 2 064 | 1 130 | 1 225 |
| Total debt | 1 886 | 1 293 | 2 064 | 1 130 | 1 225 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Chief Executive Officer | Chief Executive Officer | 2024 |
KM Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 42.44% | 42.44% | 2022 | |
| Company | 15.12% | 15.12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Meum Paulsen | Chief Executive Officer | 0 companies |
| Kirsti Marit Meum Paulsen | Deputy Member | 0 companies |
| Fiona Downie | Board of Directors | 0 companies |
| Bjørn Christian Molstad Paulsen | Chairman | 0 companies |