| Revenue | NOK 9,6M | -13% |
| EBITDA | NOK 29K | -28% |
| Net profit | NOK 18K | -51% |
| Total assets | NOK 1,5M | -33% |
| Equity | NOK 853K | +2% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 538 | 8 190 | 10 147 | 10 597 | 11 063 | 10 088 | 8 859 | 8 170 | 7 467 | 8 078 | 8 963 | 9 892 | 10 601 | 10 080 | 11 486 | 11 007 | 9 577 |
| Staff expenses | −2 863 | −4 550 | −5 673 | −6 094 | −6 682 | −6 818 | −5 370 | −4 980 | −4 559 | −3 346 | −608 | −2 114 | −546 | −400 | −167 | −118 | −292 |
| EBITDA | 836 | 469 | 925 | 1 365 | 857 | 138 | −124 | 449 | 293 | 430 | −133 | −1 675 | 122 | −404 | 137 | 41 | 29 |
| Depreciation & amort. | −97 | −166 | −296 | −299 | −105 | −72 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −8 |
| EBIT | 739 | 303 | 629 | 1 066 | 753 | 67 | −124 | 449 | 293 | 430 | −133 | −1 675 | 122 | −404 | 137 | 39 | 21 |
| Net financials | 5 | −15 | −20 | −36 | −1 | 26 | −26 | −24 | −21 | −8 | −1 | 2 553 | −0 | 1 | −0 | −1 | −3 |
| Profit before tax | 743 | 288 | 609 | 1 030 | 752 | 93 | −150 | 425 | 273 | 422 | −134 | 878 | 122 | −403 | 137 | 38 | 18 |
| Tax | 208 | 91 | 175 | 293 | 241 | 39 | −30 | 117 | 78 | 102 | −29 | −369 | 31 | 375 | −0 | −0 | −0 |
| Net profit | 535 | 197 | 434 | 737 | 511 | 55 | −120 | 307 | 195 | 320 | −105 | 1 247 | 91 | −778 | 137 | 38 | 18 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 901 | 2 659 | 4 450 | 4 622 | 4 666 | 3 810 | 3 766 | 4 125 | 3 872 | 3 350 | 3 298 | 3 401 | 2 880 | 1 838 | 2 001 | 2 184 | 1 453 |
| Equity | 708 | 905 | 1 089 | 1 383 | 1 894 | 1 949 | 1 698 | 2 006 | 2 201 | 2 522 | 100 | 1 348 | 1 438 | 660 | 797 | 835 | 853 |
| Long-term debt | 12 | 187 | 1 151 | 524 | 171 | 0 | 750 | 550 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 182 | 1 567 | 2 211 | 2 715 | 2 601 | 1 862 | 1 317 | 1 569 | 1 321 | 828 | 3 198 | 2 054 | 1 442 | 1 178 | 1 204 | 1 349 | 600 |
| Total debt | 1 193 | 1 754 | 3 362 | 3 239 | 2 772 | 1 862 | 2 067 | 2 119 | 1 671 | 828 | 3 198 | 2 054 | 1 442 | 1 178 | 1 204 | 1 349 | 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Deputy Member | Deputy Member | 2010 | — | — |
RF Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Vang | Deputy Member | 0 companies |
| Ronny Fyhn Hansen | Deputy Member | 0 companies |
| Janne Merethe Vang | Chairman | 0 companies |
| Anniken Berg | Board of Directors | 0 companies |