| Revenue | NOK 26,9M | +11% |
| EBITDA | NOK 3M | -51% |
| Net profit | NOK 2M | -57% |
| Total assets | NOK 15,2M | +17% |
| Equity | NOK 10,3M | +24% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 846 | 15 221 | 23 096 | 19 475 | 23 351 | 17 792 | 10 623 | 15 277 | 13 668 | 20 630 | 13 412 | 18 185 | 31 382 | 26 293 | 24 288 | 26 934 |
| Staff expenses | −5 498 | −4 990 | −5 282 | −5 618 | −4 729 | −3 788 | −3 601 | −3 537 | −3 251 | −4 330 | −4 164 | −4 773 | −6 143 | −6 990 | −6 920 | −7 674 |
| EBITDA | 1 065 | −1 286 | 781 | −208 | −139 | 1 234 | −85 | 725 | 614 | 1 934 | 310 | 358 | 2 375 | 3 247 | 6 122 | 2 985 |
| Depreciation & amort. | −196 | −188 | −185 | −208 | −158 | −106 | −107 | −112 | −43 | −17 | −63 | −171 | −166 | −283 | −564 | −551 |
| EBIT | 870 | −1 474 | 596 | −416 | −297 | 1 127 | −192 | 614 | 571 | 1 917 | 246 | 187 | 2 210 | 2 964 | 5 558 | 2 434 |
| Net financials | −287 | −276 | −297 | −256 | −253 | −308 | −181 | −177 | −126 | −72 | −26 | −25 | −22 | −43 | 244 | 84 |
| Profit before tax | 583 | −1 751 | 299 | −672 | −550 | 819 | −373 | 437 | 445 | 1 845 | 220 | 162 | 2 188 | 2 921 | 5 802 | 2 517 |
| Tax | 165 | −490 | 80 | −188 | −155 | 245 | −100 | 143 | 127 | 461 | 52 | 37 | 483 | 646 | 1 208 | 557 |
| Net profit | 417 | −1 260 | 219 | −484 | −395 | 574 | −273 | 293 | 317 | 1 385 | 168 | 125 | 1 705 | 2 275 | 4 594 | 1 960 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 862 | 5 909 | 8 562 | 6 877 | 8 193 | 6 606 | 5 053 | 5 076 | 4 139 | 6 442 | 4 653 | 7 057 | 8 731 | 10 887 | 12 965 | 15 233 |
| Equity | 723 | −537 | 282 | 63 | −285 | 327 | 82 | 375 | 739 | 2 124 | 2 292 | 2 417 | 3 822 | 5 698 | 8 292 | 10 252 |
| Long-term debt | 1 221 | 875 | 683 | 414 | 120 | 1 700 | 1 400 | 1 100 | 800 | 500 | 814 | 539 | 463 | 1 218 | 72 | 74 |
| Short-term debt | 2 918 | 5 570 | 7 597 | 6 400 | 8 358 | 4 579 | 3 571 | 3 601 | 2 600 | 3 819 | 1 547 | 4 101 | 4 446 | 3 971 | 4 601 | 4 906 |
| Total debt | 4 139 | 6 446 | 8 280 | 6 814 | 8 478 | 6 279 | 4 971 | 4 701 | 3 400 | 4 319 | 2 361 | 4 640 | 4 909 | 5 189 | 4 673 | 4 981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tiset Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Olav Tiset | Chief Executive Officer | 0 companies |
| Ola Bakk | Chief Executive Officer | 0 companies |
| Rune Tiset | Board of Directors | 0 companies |
| Anders Almestad | Chairman | 0 companies |
| Karl Fjogstad | Chairman | 0 companies |
| Frode Tiset | Board of Directors | 0 companies |
| Christian Olberg | Board of Directors | 0 companies |