| Revenue | NOK 19,2M | +8% |
| EBITDA | NOK 14,1M | +2% |
| Net profit | NOK 1,3M | -17% |
| Total assets | NOK 182,4M | +2% |
| Equity | NOK 39M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 146 | 4 673 | 5 556 | 6 775 | 7 073 | 7 327 | 5 845 | 6 071 | 6 851 | 7 552 | 7 898 | 8 787 | 10 903 | 12 264 | 17 751 | 19 185 |
| Staff expenses | −0 | −0 | −0 | −0 | −700 | −788 | −777 | −775 | −654 | −722 | −736 | −728 | −730 | −745 | −1 120 | −1 098 |
| EBITDA | 1 646 | 1 952 | 3 391 | 4 360 | 5 889 | 5 725 | 4 503 | 4 619 | 5 183 | 4 786 | 5 158 | 5 515 | 7 509 | 8 857 | 13 851 | 14 122 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 477 | −1 924 | −2 037 | −2 236 | −2 247 | −2 328 | −2 267 | −1 673 | −1 849 | −3 255 | −6 998 | −7 276 |
| EBIT | 1 646 | 1 952 | 3 391 | 4 360 | 4 412 | 3 802 | 2 466 | 2 383 | 2 936 | 2 459 | 2 890 | 3 842 | 5 660 | 5 602 | 6 853 | 6 846 |
| Net financials | −602 | −167 | −157 | −107 | −104 | −140 | −110 | −110 | 10 | 21 | −114 | −479 | −835 | −4 415 | −4 945 | −4 798 |
| Profit before tax | 1 044 | 1 785 | 3 234 | 4 253 | 4 308 | 3 661 | 2 356 | 2 274 | 2 946 | 2 480 | 2 776 | 3 363 | 4 825 | 1 187 | 1 909 | 2 047 |
| Tax | 292 | 499 | 919 | 1 192 | 1 208 | 989 | 638 | 777 | 932 | 818 | 828 | 836 | 1 256 | −0 | 294 | 704 |
| Net profit | 752 | 1 287 | 2 315 | 3 060 | 3 100 | 2 672 | 1 718 | 1 497 | 2 014 | 1 662 | 1 949 | 2 527 | 3 569 | 1 187 | 1 615 | 1 344 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 977 | 16 373 | 16 625 | 19 494 | 24 179 | 25 032 | 27 500 | 26 331 | 21 356 | 35 328 | 39 401 | 59 249 | 102 067 | 170 665 | 177 994 | 182 424 |
| Equity | 5 183 | 6 963 | 9 278 | 9 339 | 12 439 | 14 611 | 16 329 | 17 825 | 19 839 | 21 501 | 23 450 | 25 727 | 34 892 | 36 079 | 37 694 | 39 038 |
| Long-term debt | 9 647 | 8 385 | 6 012 | 5 762 | 8 861 | 8 588 | 7 863 | 7 288 | 183 | 0 | 0 | 22 360 | 22 360 | 105 348 | 109 360 | 109 360 |
| Short-term debt | 1 147 | 1 024 | 1 334 | 4 393 | 2 879 | 1 833 | 3 308 | 1 218 | 1 333 | 13 826 | 15 951 | 11 162 | 44 815 | 29 238 | 30 941 | 34 027 |
| Total debt | 10 794 | 9 410 | 7 346 | 10 155 | 11 740 | 10 421 | 11 171 | 8 506 | 1 516 | 13 826 | 15 951 | 33 522 | 67 175 | 134 586 | 140 301 | 143 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asko Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| May Iren Rød | Deputy Member | 0 companies |
| Arne Johan Rebbestad | Chairman | 0 companies |