| Revenue | NOK 0 | — |
| EBITDA | NOK -56K | +53% |
| Net profit | NOK -56K | +53% |
| Total assets | NOK 8,5M | -1% |
| Equity | NOK 8,5M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 686 | 22 | 2 381 | 35 762 | 247 | 409 | 30 | 395 | 2 513 | 17 | 13 | 8 | 4 374 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −750 | −92 | −851 | −638 | 4 728 | −2 464 | −3 076 | −299 | −156 | 1 852 | −219 | −710 | −253 | 2 532 | −291 | −118 | −120 | −56 |
| Depreciation & amort. | −537 | −588 | −536 | −753 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 287 | −680 | −1 387 | −1 391 | 4 728 | −2 464 | −3 076 | −299 | −156 | 1 852 | −219 | −710 | −253 | 2 532 | −291 | −118 | −120 | −56 |
| Net financials | −302 | −365 | −287 | −86 | −590 | −4 065 | −21 | −107 | −122 | 232 | 20 | 49 | 16 | 16 | 7 | 0 | 0 | 0 |
| Profit before tax | −1 588 | −1 045 | −1 674 | −1 477 | 4 139 | −6 529 | −3 097 | −405 | −277 | 2 084 | −200 | −661 | −237 | 2 548 | −283 | −118 | −120 | −56 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −836 | 314 | −69 | 500 | −46 | −145 | −52 | 561 | 3 | −0 | −0 | −0 |
| Net profit | −1 588 | −1 045 | −1 674 | −1 477 | 4 139 | −6 529 | −2 261 | −719 | −208 | 1 584 | −154 | −515 | −185 | 1 988 | −286 | −118 | −120 | −56 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 339 | 10 986 | 34 195 | 44 611 | 70 312 | 26 524 | 8 256 | 7 156 | 18 416 | 9 287 | 7 265 | 7 144 | 7 220 | 9 807 | 8 825 | 8 707 | 8 587 | 8 531 |
| Equity | 5 436 | 4 391 | 26 717 | 22 069 | 26 208 | −5 539 | 2 972 | 2 253 | 7 106 | 7 112 | 7 117 | 7 120 | 7 123 | 9 111 | 8 825 | 8 707 | 8 587 | 8 531 |
| Long-term debt | 0 | 0 | 0 | 19 471 | 37 807 | 0 | 2 259 | 4 465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 106 | 119 | 3 071 | 6 296 | 32 062 | 3 025 | 437 | 11 310 | 2 174 | 148 | 24 | 97 | 696 | 0 | 0 | 0 | 0 |
| Total debt | 5 903 | 6 595 | 7 478 | 22 542 | 44 103 | 32 062 | 5 284 | 4 903 | 11 310 | 2 174 | 148 | 24 | 97 | 696 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foinvest As | Company | 50.0% | 50.0% | 2024 |
Leinløkken As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Steen | Chief Executive Officer | 0 companies |
| Karl Johan Kopreitan | Board of Directors | 0 companies |
| Sverre Kristoffer Fordal | Board of Directors | 0 companies |
| Knut Fordal | Board of Directors | 0 companies |
| Per Eivind Skeid | Chairman | 0 companies |
| Sverre Fordal | Chairman | 0 companies |