| Revenue | NOK 95K | +92% |
| EBITDA | NOK -355K | -66% |
| Net profit | NOK -582K | -232% |
| Total assets | NOK 8,3M | +57% |
| Equity | NOK 2,9M | -17% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 534 | 3 491 | 5 996 | 8 118 | 6 326 | 14 389 | 4 319 | 8 525 | 11 151 | 14 501 | 5 240 | 5 409 | 4 330 | 3 926 | 59 | 49 | 95 |
| Staff expenses | −527 | −525 | −306 | −108 | −2 | −524 | −653 | −925 | −724 | −558 | −92 | −0 | −23 | −90 | −56 | −24 | −0 |
| EBITDA | 3 428 | 475 | 1 932 | −35 | 1 969 | 2 394 | 1 199 | 2 051 | 4 814 | 569 | −655 | 375 | 469 | 387 | −38 | −213 | −355 |
| Depreciation & amort. | −132 | −132 | −88 | −0 | −0 | −0 | −23 | −56 | −56 | −56 | −56 | −58 | −40 | −34 | −5 | −3 | −12 |
| EBIT | 3 296 | 343 | 1 844 | −35 | 1 969 | 2 394 | 1 176 | 1 995 | 4 758 | 514 | −711 | 316 | 429 | 353 | −44 | −217 | −367 |
| Net financials | 925 | 47 | −47 | 10 | −50 | 86 | 157 | 67 | 28 | 7 | 3 | −72 | −63 | −0 | −0 | −8 | −248 |
| Profit before tax | 4 221 | 390 | 1 797 | −25 | 1 919 | 2 480 | 1 333 | 2 062 | 4 786 | 521 | −708 | 245 | 366 | 353 | −44 | −225 | −615 |
| Tax | 1 082 | 202 | 504 | −30 | 538 | 667 | 361 | 499 | 1 189 | 108 | −174 | 54 | 85 | 78 | −10 | −49 | −33 |
| Net profit | 3 139 | 188 | 1 293 | 5 | 1 381 | 1 813 | 973 | 1 563 | 3 597 | 413 | −534 | 191 | 281 | 275 | −34 | −175 | −582 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 880 | 13 216 | 11 960 | 14 851 | 16 820 | 14 630 | 13 713 | 9 651 | 12 067 | 10 431 | 9 427 | 7 941 | 4 470 | 4 575 | 4 106 | 5 272 | 8 272 |
| Equity | 8 057 | 6 245 | 7 538 | 7 544 | 8 725 | 9 938 | 7 910 | 5 473 | 6 070 | 6 483 | 3 949 | 3 140 | 3 421 | 3 696 | 3 662 | 3 486 | 2 905 |
| Long-term debt | 2 396 | 2 965 | 2 413 | 4 170 | 3 324 | 736 | 809 | 742 | 564 | 412 | 238 | 1 547 | 130 | 92 | 83 | 1 633 | 5 200 |
| Short-term debt | 8 428 | 4 006 | 2 008 | 3 138 | 4 771 | 3 957 | 4 993 | 3 436 | 5 433 | 3 536 | 5 240 | 3 254 | 920 | 787 | 362 | 152 | 168 |
| Total debt | 10 823 | 6 971 | 4 422 | 7 308 | 8 095 | 4 692 | 5 802 | 4 178 | 5 997 | 3 947 | 5 479 | 4 801 | 1 050 | 879 | 445 | 1 785 | 5 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Lise Ottersund | Deputy Member | 0 companies |
| Eivind Inge Lilletvedt | Chairman | 0 companies |