| Revenue | NOK 2,1M | +229% |
| EBITDA | NOK 852K | +267% |
| Net profit | NOK -5M | -552% |
| Total assets | NOK 78,3M | +159% |
| Equity | NOK -272K | -106% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 325 | 2 494 | 2 352 | 633 | 2 081 |
| Staff expenses | −875 | −1 043 | −496 | −457 | −0 |
| EBITDA | 1 203 | 1 007 | 1 355 | −510 | 852 |
| Depreciation & amort. | −252 | −244 | −253 | −206 | −1 534 |
| EBIT | 952 | 763 | 1 101 | −715 | −682 |
| Net financials | 40 | 571 | −0 | −184 | −4 292 |
| Profit before tax | 992 | 1 334 | 1 101 | −899 | −4 974 |
| Tax | 210 | 168 | 242 | −136 | −0 |
| Net profit | 782 | 1 166 | 859 | −763 | −4 974 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 079 | 7 462 | 6 056 | 30 264 | 78 328 |
| Equity | 6 441 | 4 606 | 5 465 | 4 702 | −272 |
| Long-term debt | 151 | 146 | 136 | 24 200 | 73 201 |
| Short-term debt | 487 | 2 710 | 454 | 1 362 | 5 398 |
| Total debt | 638 | 2 856 | 591 | 25 562 | 78 600 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SF Deputy Member | Deputy Member | 2024 |
PB Deputy Member | Deputy Member | 2023 |
| Former (5) | ||
CA Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
JP Deputy Member | Deputy Member | 2000 – 2023 |
RA Deputy Member | Deputy Member | 2023 – 2024 |
MA Chief Executive Officer | Chief Executive Officer | 2010 – 2022 |
BE Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 33.33% | 33.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sander Falck-Ytter Dæhlie | Deputy Member | 0 companies |
| Carl Andreas Steen | Chief Executive Officer | 0 companies |
| Jens Petter Steen | Deputy Member | 0 companies |
| Paal Bergsodden | Deputy Member | 0 companies |
| Rolf Arne Høyen | Deputy Member | 0 companies |
| Maria Anna Steen | Chief Executive Officer | 0 companies |
| Bjørn Erlend Dæhlie | Deputy Member | 0 companies |
| Lars Arne Kvarberg | Board of Directors | 0 companies |
| Rolf Kenneth Ferger Høyen | Chairman | 0 companies |
| Sivert Falck-Ytter Dæhlie | Chairman | 0 companies |