| Revenue | NOK 31,3M | -1% |
| EBITDA | NOK -4,2M | -718% |
| Net profit | NOK -1,6M | -218% |
| Total assets | NOK 21,4M | +23% |
| Equity | NOK 9M | +79% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 124 | 27 800 | 31 063 | 31 711 | 31 299 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 975 | 5 011 | 3 995 | −518 | −4 240 |
| Depreciation & amort. | −190 | −191 | −292 | −340 | −223 |
| EBIT | 5 785 | 4 819 | 3 704 | −859 | −4 463 |
| Net financials | 4 173 | 818 | −255 | 223 | 1 874 |
| Profit before tax | 9 959 | 5 638 | 3 449 | −636 | −2 589 |
| Tax | 1 223 | −0 | −0 | −0 | −0 |
| Net profit | 8 735 | 4 382 | 2 630 | −511 | −1 623 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 991 | 31 654 | 11 550 | 17 490 | 21 434 |
| Equity | 23 211 | 5 352 | 5 532 | 5 022 | 8 973 |
| Long-term debt | 1 357 | 0 | 0 | 0 | 4 570 |
| Short-term debt | 3 423 | 26 302 | 6 017 | 12 469 | 7 890 |
| Total debt | 4 780 | 26 302 | 6 017 | 12 469 | 12 461 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (2) | ||
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rune Mørken | Chief Executive Officer | 0 companies |
| Knut Johan Steneng | Chief Executive Officer | 0 companies |
| Thomas Korsdalen | Board of Directors | 0 companies |
| Kristin Wilhelmsen | Board of Directors | 0 companies |
| John Hatleskog | Board of Directors | 0 companies |
| Alf Johan Loven Andersen | Board of Directors | 0 companies |
| Dag Audun Rømmen | Chairman | 0 companies |