| Revenue | NOK 25,1M | -20% |
| EBITDA | NOK 5,3M | +10% |
| Net profit | NOK 4,1M | +8% |
| Total assets | NOK 15,7M | +1% |
| Equity | NOK 3,3M | +4% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 361 | 17 825 | 19 434 | 31 415 | 25 061 |
| Staff expenses | −5 936 | −6 121 | −6 673 | −7 209 | −6 913 |
| EBITDA | 1 056 | 4 044 | 1 488 | 4 837 | 5 314 |
| Depreciation & amort. | −111 | −71 | −26 | −1 | −139 |
| EBIT | 945 | 3 973 | 1 462 | 4 836 | 5 175 |
| Net financials | 12 | 13 | 16 | 13 | 71 |
| Profit before tax | 957 | 3 986 | 1 479 | 4 849 | 5 246 |
| Tax | 202 | 660 | 330 | 1 068 | 1 159 |
| Net profit | 755 | 3 326 | 1 148 | 3 781 | 4 087 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 128 | 10 598 | 14 534 | 15 551 | 15 745 |
| Equity | 1 363 | 1 289 | 2 437 | 3 218 | 3 348 |
| Long-term debt | 0 | 0 | 0 | 0 | 354 |
| Short-term debt | 4 766 | 9 309 | 12 097 | 12 333 | 12 043 |
| Total debt | 4 766 | 9 309 | 12 097 | 12 333 | 12 397 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VS Chief Executive Officer | Chief Executive Officer | 2023 |
RG Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
MM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
JH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Simonsen | Chief Executive Officer | 0 companies |
| Ronny Gleditsch | Chief Executive Officer | 0 companies |
| Morgan Meyer-Lund | Chief Executive Officer | 0 companies |
| Jan Halfdan Olsen | Chief Executive Officer | 0 companies |
| Unni Aaltvedt Pettersen | Board of Directors | 0 companies |
| Thomas Schumann Østgaard | Chairman | 0 companies |
| Ole Morten Pettersen | Chairman | 0 companies |