| Revenue | NOK 3,4M | +2% |
| EBITDA | NOK 354K | -77% |
| Net profit | NOK -202K | -131% |
| Total assets | NOK 14,9M | -10% |
| Equity | NOK 7,4M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 009 | 4 033 | 3 576 | 3 599 | 3 489 | 3 319 | 2 576 | 2 859 | 2 811 | 2 934 | 3 336 | 3 344 | 3 418 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 434 | 3 340 | 2 610 | 2 884 | 2 733 | 2 158 | 965 | 1 831 | 1 702 | 1 881 | 1 883 | 1 552 | 354 |
| Depreciation & amort. | −467 | −467 | −489 | −481 | −408 | −394 | −498 | −502 | −491 | −475 | −467 | −381 | −372 |
| EBIT | 2 967 | 2 873 | 2 120 | 2 402 | 2 325 | 1 764 | 467 | 1 328 | 1 212 | 1 406 | 1 416 | 1 170 | −18 |
| Net financials | −137 | −172 | −241 | −166 | −182 | −230 | −223 | −297 | −229 | −163 | −193 | −335 | −240 |
| Profit before tax | 2 829 | 2 701 | 1 879 | 2 236 | 2 143 | 1 534 | 244 | 1 031 | 983 | 1 243 | 1 222 | 836 | −258 |
| Tax | 792 | 750 | 507 | 584 | 525 | 356 | 43 | 227 | 217 | 273 | 269 | 185 | −57 |
| Net profit | 2 037 | 1 951 | 1 372 | 1 652 | 1 618 | 1 178 | 201 | 805 | 766 | 970 | 953 | 651 | −202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 972 | 21 871 | 23 218 | 19 552 | 18 141 | 16 744 | 15 710 | 15 511 | 14 711 | 14 803 | 15 484 | 16 524 | 14 882 |
| Equity | 10 633 | 12 584 | 13 956 | 4 944 | 4 451 | 4 629 | 4 069 | 4 426 | 4 892 | 5 862 | 6 815 | 7 466 | 7 430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 566 | 10 222 | 10 115 | 8 802 | 7 876 | 8 007 | 8 390 | 6 754 |
| Short-term debt | 1 181 | 834 | 620 | 4 266 | 3 182 | 1 548 | 1 419 | 970 | 1 016 | 1 065 | 663 | 669 | 697 |
| Total debt | 19 339 | 9 287 | 9 262 | 14 608 | 13 690 | 12 115 | 11 641 | 11 084 | 9 819 | 8 941 | 8 670 | 9 059 | 7 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 1999 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nær Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Elisebeth Gundersen | Deputy Member | 0 companies |
| Tommy Rønning | Chief Executive Officer | 0 companies |