| Revenue | NOK 554K | -15% |
| EBITDA | NOK 201K | -63% |
| Net profit | NOK -5,8M | -6506% |
| Total assets | NOK 10,8M | -36% |
| Equity | NOK 3,5M | -62% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 200 | 1 200 | 1 200 | 1 200 | 300 | 0 | 0 | 0 | 108 | 650 | 554 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 107 | 1 109 | 1 107 | 1 064 | 11 728 | −20 | −21 | −23 | −1 | 548 | 201 |
| Depreciation & amort. | −358 | −358 | −358 | −358 | −0 | −0 | −0 | −0 | −70 | −414 | −414 |
| EBIT | 749 | 751 | 749 | 706 | 11 728 | −20 | −21 | −23 | −71 | 134 | −213 |
| Net financials | −519 | −269 | −227 | −215 | 272 | 254 | 213 | 201 | −62 | −305 | −5 660 |
| Profit before tax | 231 | 482 | 523 | 492 | 12 000 | 235 | 192 | 179 | −133 | −171 | −5 873 |
| Tax | 9 | 135 | 146 | 138 | 3 260 | 63 | −87 | −13 | −84 | −84 | −117 |
| Net profit | 222 | 347 | 376 | 354 | 8 740 | 171 | 279 | 192 | −49 | −87 | −5 755 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 167 | 9 069 | 8 888 | 8 699 | 15 003 | 13 865 | 12 597 | 11 655 | 18 354 | 16 925 | 10 807 |
| Equity | 2 036 | — | 3 017 | 1 971 | 10 211 | 9 882 | 9 661 | 9 353 | 9 304 | 9 217 | 3 461 |
| Long-term debt | 0 | 0 | 5 729 | 5 133 | 3 566 | 2 963 | 2 009 | 1 473 | 7 742 | 7 476 | 7 237 |
| Short-term debt | 231 | 118 | 143 | 1 596 | 1 227 | 1 020 | 927 | 829 | 1 308 | 232 | 108 |
| Total debt | 9 131 | 6 429 | 5 871 | 6 728 | 4 793 | 3 983 | 2 936 | 2 302 | 9 050 | 7 709 | 7 345 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Freitag | Board of Directors | 0 companies |
| Svein Freitag | Chairman | 0 companies |