| Revenue | NOK 66K | -77% |
| EBITDA | NOK -1,2M | -27% |
| Net profit | NOK 3,1M | -78% |
| Total assets | NOK 63,6M | -1% |
| Equity | NOK 59,3M | -3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 200 | 2 783 | 4 216 | 3 315 | 2 428 | 832 | 1 150 | 1 050 | 250 | 250 | 0 | 79 | 70 | 285 | 283 | 66 |
| Staff expenses | −0 | −0 | −4 | −6 | −1 542 | −954 | −65 | −697 | −5 | −131 | −132 | −24 | −936 | −985 | −953 | −411 | −962 |
| EBITDA | 123 | 156 | 2 543 | 3 926 | 1 528 | 1 264 | 495 | 298 | 963 | −156 | −93 | −256 | −1 225 | −1 360 | −1 444 | −952 | −1 213 |
| Depreciation & amort. | −0 | −0 | −8 | −10 | −10 | −7 | −4 | −0 | −0 | −0 | −0 | −85 | −94 | −0 | −0 | −0 | −107 |
| EBIT | 123 | 156 | 2 536 | 3 917 | 1 518 | 1 257 | 491 | 298 | 963 | −156 | −93 | −341 | −1 319 | −1 360 | −1 444 | −952 | −1 320 |
| Net financials | −2 225 | −644 | −721 | −660 | −376 | −318 | 547 | 9 515 | −78 | −31 | 46 710 | 2 594 | −1 049 | 4 051 | −2 970 | 15 380 | 4 442 |
| Profit before tax | −2 101 | −488 | 1 815 | 3 257 | 1 143 | 939 | 1 039 | 9 812 | 885 | −186 | 46 617 | 2 253 | −2 368 | 2 690 | −4 414 | 14 428 | 3 122 |
| Tax | −13 | −0 | −102 | 534 | 323 | 271 | 51 | 63 | 223 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 088 | −488 | 1 917 | 2 723 | 820 | 669 | 988 | 9 749 | 662 | −186 | 46 617 | 2 253 | −2 368 | 2 690 | −4 414 | 14 428 | 3 122 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 129 | 5 847 | 6 317 | 7 030 | 10 431 | 8 685 | 6 152 | 15 423 | 14 864 | 14 731 | 61 042 | 58 459 | 53 876 | 57 149 | 55 364 | 64 571 | 63 646 |
| Equity | −5 030 | −5 518 | −3 601 | −878 | −59 | 610 | 1 598 | 11 347 | 12 009 | 11 823 | 58 439 | 58 275 | 53 495 | 54 185 | 49 771 | 61 369 | 59 340 |
| Long-term debt | 2 500 | 11 061 | 8 882 | 5 694 | 6 224 | 5 258 | 1 574 | 1 009 | 22 | 778 | 472 | 0 | 0 | 2 465 | 2 762 | 0 | 0 |
| Short-term debt | 8 659 | 304 | 1 036 | 2 214 | 4 266 | 2 818 | 2 980 | 3 066 | 2 834 | 2 130 | 2 130 | 183 | 381 | 499 | 2 831 | 3 202 | 4 305 |
| Total debt | 11 159 | 11 365 | 9 918 | 7 909 | 10 490 | 8 075 | 4 554 | 4 076 | 2 855 | 2 908 | 2 602 | 183 | 381 | 2 964 | 5 593 | 3 202 | 4 305 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Finn Backer | Chairman | 0 companies |