| Revenue | NOK 1,5M | -83% |
| EBITDA | NOK 219K | -79% |
| Net profit | NOK 399K | -78% |
| Total assets | NOK 11,8M | -25% |
| Equity | NOK 157K | -1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 351 | 495 | 236 | 198 | 182 | 244 | 420 | 348 | 1 778 | 6 239 | 7 786 | 11 519 | 14 207 | 22 157 | 8 983 | 1 521 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 287 | −3 337 | −3 258 | −2 964 | −5 036 | −5 944 | −3 871 | −385 |
| EBITDA | −10 | −2 | −170 | −962 | −904 | −776 | −727 | −540 | −534 | −1 455 | −1 268 | 104 | 2 959 | 3 412 | 10 454 | 1 044 | 219 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −2 | −170 | −962 | −904 | −776 | −727 | −540 | −534 | −1 455 | −1 268 | 104 | 2 959 | 3 412 | 10 454 | 1 044 | 219 |
| Net financials | 2 | −1 | 4 | −0 | −2 | 0 | −0 | 1 | −1 | 17 | 21 | 4 | 30 | 18 | 499 | 1 246 | 292 |
| Profit before tax | −8 | −3 | −166 | −962 | −906 | −776 | −727 | −539 | −536 | −1 438 | −1 247 | 108 | 2 989 | 3 430 | 10 953 | 2 290 | 512 |
| Tax | −9 | −1 | −47 | −269 | −254 | −217 | −196 | −145 | −0 | −448 | −0 | −0 | 94 | 760 | 2 418 | 510 | 113 |
| Net profit | 1 | −2 | −120 | −693 | −653 | −559 | −531 | −393 | −536 | −990 | −1 247 | 108 | 2 894 | 2 670 | 8 535 | 1 779 | 399 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 382 | 481 | 1 163 | 1 207 | 841 | 964 | 679 | 84 | 10 214 | 12 101 | 10 334 | 17 529 | 27 453 | 49 616 | 15 746 | 11 839 |
| Equity | 104 | 102 | 104 | 104 | 104 | 104 | 104 | 104 | −431 | −1 421 | 110 | 218 | 1 564 | 4 192 | 7 290 | 159 | 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 280 | 377 | 1 059 | 1 103 | 737 | 860 | 575 | 516 | 5 635 | 11 990 | 10 115 | 15 965 | 23 261 | 42 327 | 15 587 | 11 682 |
| Total debt | 30 | 280 | 377 | 1 059 | 1 103 | 737 | 860 | 575 | 516 | 11 635 | 11 990 | 10 115 | 15 965 | 23 261 | 42 327 | 15 587 | 11 682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Uss United Shipping Services Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Kaxrud | Chief Executive Officer | 0 companies |
| Christopher Waaler Dalen | Chief Executive Officer | 0 companies |
| Harald Bye | Chief Executive Officer | 0 companies |
| Henrik Rebo Mejlstrup | Chairman | 0 companies |
| Anders Mikael Ingemar Martinsson | Board of Directors | 0 companies |
| Maciej Andrzej Wojniusz | Board of Directors | 0 companies |