| Revenue | NOK 127K | -40% |
| EBITDA | NOK -69K | -267% |
| Net profit | NOK -70K | -334% |
| Total assets | NOK 55K | -47% |
| Equity | NOK -30K | -172% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 101 | 1 055 | 1 024 | 871 | 772 | 489 | 251 | 208 | 368 | 262 | 413 | 303 | 320 | 227 | 485 | 306 | 212 | 127 |
| Staff expenses | −0 | −602 | −505 | −560 | −439 | −311 | −267 | −77 | −30 | −45 | −95 | −123 | −80 | −96 | −56 | −136 | −139 | −14 | −0 |
| EBITDA | 0 | −1 | 59 | 4 | 93 | 85 | −89 | 26 | −42 | 178 | −24 | 92 | 30 | 50 | −22 | 54 | −46 | 41 | −69 |
| Depreciation & amort. | −0 | −15 | −15 | −15 | −1 | −8 | −8 | −8 | −8 | −8 | −8 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −16 | 44 | −11 | 93 | 77 | −97 | 18 | −50 | 170 | −32 | 87 | 30 | 50 | −22 | 54 | −46 | 41 | −69 |
| Net financials | 0 | 2 | 1 | −16 | −17 | −15 | −15 | −19 | −15 | −13 | −13 | −5 | −3 | −3 | −2 | −2 | −2 | −3 | −2 |
| Profit before tax | 0 | −32 | 30 | −27 | 76 | 62 | −113 | −1 | −65 | 157 | −45 | 82 | 27 | 46 | −25 | 52 | −48 | 38 | −70 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 6 | 10 | −5 | 12 | −11 | 8 | −0 |
| Net profit | 0 | −32 | 30 | −27 | 76 | 62 | −113 | −1 | −65 | 157 | −45 | 80 | 21 | 36 | −19 | 41 | −37 | 30 | −70 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 267 | 187 | 217 | 234 | 189 | 147 | 111 | 94 | 186 | 114 | 109 | 78 | 165 | 66 | 171 | 124 | 103 | 55 |
| Equity | — | −184 | −154 | −182 | −106 | −44 | −156 | −157 | −223 | −66 | −111 | −31 | −10 | 26 | 7 | 48 | 11 | 41 | −30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 440 | 341 | 399 | 340 | 233 | 303 | 268 | 317 | 251 | 224 | 140 | 88 | 139 | 58 | 123 | 113 | 63 | 85 |
| Total debt | 0 | 452 | 341 | 399 | 340 | 233 | 303 | 268 | 317 | 251 | 224 | 140 | 88 | 139 | 58 | 123 | 113 | 63 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kåre Kleiv | Chief Executive Officer | 0 companies |
| Torkel Aase | Chairman | 0 companies |