| Revenue | NOK 580K | +3% |
| EBITDA | NOK 31K | -17% |
| Net profit | NOK 15K | -21% |
| Total assets | NOK 103K | +4% |
| Equity | NOK -487K | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 425 | 5 901 | 4 281 | 4 312 | 4 527 | 4 609 | 4 606 | 4 146 | 4 127 | 3 889 | 2 815 | 641 | 662 | 651 | 704 | 565 | 580 |
| Staff expenses | −1 048 | −1 440 | −1 095 | −861 | −841 | −825 | −767 | −925 | −944 | −766 | −564 | −32 | −30 | −0 | −0 | −1 | −0 |
| EBITDA | −578 | −302 | −210 | −130 | −82 | 216 | 174 | −15 | −112 | 7 | 45 | −41 | 17 | 81 | 90 | 37 | 31 |
| Depreciation & amort. | −198 | −200 | −99 | −99 | −99 | −99 | −91 | −91 | −91 | −91 | −61 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −776 | −502 | −309 | −229 | −181 | 117 | 82 | −106 | −203 | −84 | −16 | −41 | 17 | 81 | 90 | 37 | 31 |
| Net financials | 48 | −21 | −33 | −32 | −33 | −43 | −46 | −52 | −47 | −2 815 | −60 | −27 | −21 | −17 | −17 | −18 | −16 |
| Profit before tax | −728 | −523 | −342 | −261 | −214 | 74 | 37 | −158 | −250 | −2 899 | −76 | −69 | −4 | 64 | 73 | 19 | 15 |
| Tax | −209 | −147 | −85 | −73 | −60 | 11 | 9 | −54 | −66 | −670 | 9 | −0 | −0 | 594 | −0 | −0 | −0 |
| Net profit | −520 | −376 | −256 | −188 | −154 | 63 | 27 | −104 | −184 | −2 229 | −85 | −69 | −4 | −530 | 73 | 19 | 15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 511 | 4 924 | 4 461 | 4 161 | 4 039 | 4 244 | 4 131 | 4 000 | 3 928 | 1 711 | 940 | 691 | 658 | 46 | 38 | 100 | 103 |
| Equity | 3 494 | 3 118 | 2 862 | 2 674 | 2 520 | 2 582 | 2 610 | 2 505 | 2 321 | 93 | 8 | −61 | −65 | −595 | −522 | −503 | −487 |
| Long-term debt | 1 447 | 1 227 | 1 059 | 909 | 778 | 1 045 | 911 | 985 | 874 | 729 | 520 | 440 | 360 | 315 | 255 | 195 | 135 |
| Short-term debt | 570 | 579 | 540 | 579 | 741 | 617 | 610 | 509 | 733 | 890 | 412 | 312 | 362 | 325 | 305 | 407 | 456 |
| Total debt | 2 017 | 1 806 | 1 599 | 1 487 | 1 519 | 1 662 | 1 522 | 1 494 | 1 607 | 1 619 | 932 | 752 | 722 | 640 | 560 | 602 | 591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Deputy Member | Deputy Member | 2007 | — | — |
MS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Line Jeanette Antonsen | Deputy Member | 0 companies |
| Marit Susan Antonsen | Deputy Member | 0 companies |
| Dag Rune Antonsen | Chairman | 0 companies |
| Gro Susan Antonsen | Board of Directors | 0 companies |