| Revenue | NOK 600K | -2% |
| EBITDA | NOK 23K | -84% |
| Net profit | NOK -55K | -99% |
| Total assets | NOK 1,6M | -48% |
| Equity | NOK 129K | +6% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 680 | 1 010 | 1 707 | 2 070 | 1 146 | 1 372 | 1 673 | 1 067 | 955 | 1 173 | 1 964 | 600 | 611 | 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | 301 | −282 | −5 932 | 668 | 121 | −6 904 | 803 | 166 | −894 | −377 | −2 683 | 171 | 140 | 23 |
| Depreciation & amort. | −0 | −0 | −3 | −3 | −22 | −116 | −114 | −113 | −38 | −0 | −0 | −0 | −0 | −0 | −13 |
| EBIT | −9 | 301 | −285 | −5 935 | 646 | 5 | −7 018 | 690 | 129 | −894 | −377 | −2 683 | 171 | 140 | 10 |
| Net financials | 0 | −89 | −264 | −225 | −96 | −159 | −40 | −24 | −22 | −44 | −121 | −129 | −108 | −140 | −80 |
| Profit before tax | −9 | 213 | −549 | −6 160 | 550 | −154 | −7 057 | 666 | 107 | −938 | −498 | −2 812 | 63 | 0 | −70 |
| Tax | −0 | 60 | −153 | −38 | 149 | −35 | −810 | 190 | 54 | −206 | −110 | −619 | 14 | 28 | −15 |
| Net profit | −9 | 153 | −396 | −6 122 | 402 | −119 | −6 247 | 476 | 53 | −731 | −389 | −2 193 | 50 | −28 | −55 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 086 | 6 844 | 16 943 | 11 084 | 12 782 | 10 964 | 5 302 | 5 977 | 8 270 | 6 619 | 8 110 | 7 401 | 2 955 | 3 014 | 1 577 |
| Equity | 122 | 427 | 913 | 791 | 1 192 | 1 074 | −173 | 303 | 356 | −376 | 1 236 | 100 | 150 | 122 | 129 |
| Long-term debt | 0 | 6 293 | 6 993 | 6 987 | 0 | 0 | 77 | 77 | 77 | 6 946 | 6 667 | 7 299 | 2 759 | 2 860 | 1 439 |
| Short-term debt | 964 | 124 | 9 038 | 3 306 | 11 590 | 9 890 | 5 398 | 5 597 | 7 837 | 49 | 207 | 2 | 46 | 32 | 9 |
| Total debt | 964 | 6 417 | 16 030 | 10 293 | 11 590 | 9 890 | 5 475 | 5 674 | 7 914 | 6 995 | 6 874 | 7 301 | 2 805 | 2 892 | 1 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oxer Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Individual | 90.5% | 90.5% | 2022 | |
Stall Gullik As | Company | 9.5% | 9.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Line Karlsen Raaholt | Chief Executive Officer | 0 companies |
| Geir Gulliksen | Board of Directors | 0 companies |
| Ellen Karlsen Raaholt | Board of Directors | 0 companies |
| Christine Karlsen Raaholt | Chairman | 0 companies |