| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | -51% |
| Net profit | NOK 76K | +85% |
| Total assets | NOK 2,1M | +4% |
| Equity | NOK 2,1M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 150 | 42 | 153 | 153 | 261 | 354 | 395 | 448 | 510 | 440 | 1 696 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −7 | −1 | −1 | −3 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | −2 | −308 | −40 | −1 389 | −48 | 70 | 135 | 197 | 294 | 196 | 1 241 | −40 | −11 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −32 | −69 | −72 | −107 | −132 | −135 | −98 | −126 | −123 | −116 | −64 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | −34 | −378 | −113 | −1 497 | −180 | −65 | 37 | 70 | 171 | 80 | 1 177 | −40 | −11 | −16 |
| Net financials | 0 | 0 | 0 | 0 | 102 | 227 | 279 | 50 | 45 | −4 | −47 | −107 | −53 | −46 | 122 | 34 | 52 | 92 |
| Profit before tax | 0 | 0 | 0 | 0 | 68 | −151 | 166 | −1 447 | −135 | −69 | −10 | −37 | 118 | 34 | 1 299 | −6 | 41 | 76 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 170 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 68 | −151 | 166 | −1 447 | −135 | −69 | −10 | −37 | 118 | 27 | 1 129 | −6 | 41 | 76 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 8 379 | 8 118 | 8 147 | 6 716 | 6 413 | 8 572 | 8 614 | 8 397 | 8 341 | 8 279 | 2 219 | 2 213 | 2 047 | 2 125 |
| Equity | — | — | — | — | 8 223 | 7 972 | 8 138 | 6 542 | 6 257 | 6 188 | 6 227 | 6 097 | 6 216 | 6 242 | 2 212 | 2 206 | 2 047 | 2 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 371 | 2 283 | 2 193 | 2 103 | 2 010 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 156 | 146 | 9 | 175 | 157 | 13 | 103 | 107 | 22 | 26 | 7 | 7 | 0 | 2 |
| Total debt | 0 | 0 | 0 | 0 | 156 | 146 | 9 | 175 | 157 | 2 384 | 2 386 | 2 299 | 2 125 | 2 037 | 7 | 7 | 0 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Mirjam Kleven Rasmussen | Chief Executive Officer | 0 companies |
| Andreas Kleven Rasmussen | Board of Directors | 0 companies |
| Ståle Rasmussen | Chairman | 0 companies |
| Amund Kleven Rasmussen | Board of Directors | 0 companies |
| Simen Kleven Rasmussen | Chairman | 0 companies |