| Revenue | NOK 356M | +54% |
| EBITDA | NOK 62,5M | +6% |
| Net profit | NOK 73,2M | +1675% |
| Total assets | NOK 336,3M | -56% |
| Equity | NOK -141,3M | +34% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 439 785 | 309 169 | 380 137 | 231 650 | 356 032 |
| Staff expenses | −44 992 | −45 615 | −25 172 | −0 | −0 |
| EBITDA | 116 720 | 24 684 | 70 687 | 58 905 | 62 513 |
| Depreciation & amort. | −33 366 | −31 652 | −23 041 | −23 629 | −22 577 |
| EBIT | 83 353 | −6 968 | 47 646 | 35 276 | 39 936 |
| Net financials | −62 467 | 21 650 | 13 818 | 1 344 | 33 232 |
| Profit before tax | 20 887 | 14 682 | 61 464 | −4 647 | 73 169 |
| Tax | −0 | 552 | 114 256 | −0 | −0 |
| Net profit | 20 887 | 14 130 | −52 793 | −4 647 | 73 169 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 850 993 | 950 212 | 731 181 | 767 507 | 336 313 |
| Equity | −150 604 | −156 982 | −209 775 | −214 422 | −141 253 |
| Long-term debt | 1 727 | 761 | 24 827 | 28 124 | 32 988 |
| Short-term debt | 999 870 | 1 106 434 | 916 129 | 953 805 | 444 578 |
| Total debt | 1 001 597 | 1 107 194 | 940 957 | 981 929 | 477 566 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
OG Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
SK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olaf Grimsmo | Chief Executive Officer | 0 companies |
| Siri Kvamme Titlestad | Chief Executive Officer | 0 companies |
| Lorna Margaret Stangeland | Chief Executive Officer | 0 companies |
| John David Shulman | Chairman | 0 companies |
| Yi-Chun Lai | Chairman | 0 companies |
| Woraphanit Ruayrungruang | Chairman | 0 companies |
| Rune Ingve Fløgstad | Board of Directors | 0 companies |