| Revenue | NOK 7,2M | +3% |
| EBITDA | NOK 1,1M | -30% |
| Net profit | NOK 847K | -27% |
| Total assets | NOK 3,7M | +7% |
| Equity | NOK 302K | -87% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 032 | 4 366 | 5 187 | 5 076 | 5 585 | 6 264 | 6 093 | 6 154 | 6 475 | 6 384 | 6 689 | 6 676 | 6 735 | 7 225 | 6 980 | 7 162 |
| Staff expenses | −514 | −599 | −587 | −1 150 | −1 392 | −1 341 | −1 465 | −1 284 | −1 310 | −1 406 | −1 470 | −1 335 | −1 288 | −1 592 | −1 882 | −2 016 |
| EBITDA | 674 | 826 | 1 359 | 1 103 | 1 568 | 1 713 | 1 385 | 1 537 | 1 729 | 1 778 | 1 886 | 1 745 | 1 914 | 1 705 | 1 501 | 1 057 |
| Depreciation & amort. | −32 | −31 | −44 | −61 | −76 | −71 | −43 | −60 | −49 | −41 | −33 | −32 | −32 | −29 | −26 | −36 |
| EBIT | 642 | 794 | 1 315 | 1 042 | 1 492 | 1 642 | 1 341 | 1 477 | 1 680 | 1 738 | 1 853 | 1 713 | 1 882 | 1 676 | 1 475 | 1 021 |
| Net financials | 17 | −2 | −14 | −10 | −17 | −7 | −6 | −18 | −23 | 7 | 6 | 1 | 6 | 8 | 5 | 66 |
| Profit before tax | 659 | 792 | 1 300 | 1 032 | 1 475 | 1 635 | 1 336 | 1 459 | 1 657 | 1 745 | 1 858 | 1 714 | 1 889 | 1 684 | 1 480 | 1 087 |
| Tax | 182 | 221 | 365 | 289 | 414 | 460 | 352 | 395 | 420 | 419 | 428 | 378 | 415 | 371 | 326 | 240 |
| Net profit | 477 | 571 | 935 | 743 | 1 061 | 1 175 | 984 | 1 064 | 1 237 | 1 326 | 1 431 | 1 335 | 1 473 | 1 313 | 1 154 | 847 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 919 | 1 913 | 2 378 | 1 818 | 2 367 | 2 659 | 2 827 | 2 940 | 3 600 | 2 691 | 2 666 | 2 730 | 3 155 | 2 751 | 3 463 | 3 704 |
| Equity | 326 | 325 | 297 | 260 | 371 | 746 | 801 | 1 346 | 301 | 302 | 333 | 318 | 321 | 1 135 | 2 289 | 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 054 | 1 194 | 1 837 | 1 463 | 1 996 | 1 913 | 2 026 | 1 594 | 3 299 | 2 389 | 2 333 | 2 412 | 2 834 | 1 616 | 1 175 | 3 402 |
| Total debt | 1 593 | 1 588 | 2 081 | 1 557 | 1 996 | 1 913 | 2 026 | 1 594 | 3 299 | 2 389 | 2 333 | 2 412 | 2 834 | 1 616 | 1 175 | 3 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RG Deputy Member | Deputy Member | 2011 | — | — |
RV Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Øien | Chief Executive Officer | 0 companies |
| Ragnhild Gjelsvik Varmo | Deputy Member | 0 companies |
| Rune Varmo | Chief Executive Officer | 0 companies |
| Trond Lie Jensen | Board of Directors | 0 companies |
| Kjetil Engen | Chairman | 0 companies |