| Revenue | NOK 37,1M | +31% |
| EBITDA | NOK 187K | +110% |
| Net profit | NOK 5K | +100% |
| Total assets | NOK 17,3M | +2% |
| Equity | NOK 10,7M | +0% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 434 | 25 899 | 19 422 | 22 544 | 25 678 | 26 548 | 23 234 | 23 398 | 22 613 | 24 076 | 28 795 | 27 906 | 30 771 | 28 281 | 37 056 |
| Staff expenses | −2 341 | −2 623 | −2 505 | −2 936 | −3 024 | −3 076 | −2 950 | −4 419 | −4 604 | −5 153 | −4 182 | −4 175 | −4 105 | −4 414 | −5 432 |
| EBITDA | 3 650 | 4 351 | 1 609 | 1 789 | 2 812 | −126 | 3 381 | 1 096 | 393 | −366 | 4 663 | 2 668 | 870 | −1 837 | 187 |
| Depreciation & amort. | −61 | −68 | −129 | −115 | −14 | −0 | −0 | −5 | −35 | −56 | −63 | −119 | −143 | −128 | −106 |
| EBIT | 3 590 | 4 283 | 1 481 | 1 674 | 2 798 | −126 | 3 381 | 1 091 | 359 | −422 | 4 600 | 2 548 | 727 | −1 965 | 81 |
| Net financials | −588 | −170 | −107 | −464 | −362 | −217 | −193 | −157 | −173 | −135 | −316 | −22 | −235 | −130 | −76 |
| Profit before tax | 3 002 | 4 113 | 1 373 | 1 210 | 2 436 | −343 | 3 187 | 935 | 186 | −558 | 4 284 | 2 526 | 492 | −2 095 | 5 |
| Tax | 848 | 1 156 | 386 | 354 | 658 | 1 014 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 154 | 2 957 | 988 | 856 | 1 778 | −1 357 | 3 187 | 935 | 186 | −558 | 4 284 | 2 526 | 492 | −2 095 | 5 |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 681 | 12 152 | 11 622 | 13 630 | 14 898 | 12 849 | 15 506 | 15 416 | 14 384 | 13 430 | 18 231 | 22 260 | 18 718 | 16 953 | 17 341 |
| Equity | 1 326 | 1 283 | 2 271 | 3 793 | 5 571 | 1 713 | 4 901 | 5 835 | 6 021 | 5 463 | 9 747 | 12 273 | 12 766 | 10 671 | 10 676 |
| Long-term debt | 4 272 | 3 666 | 6 333 | 6 210 | 5 220 | 4 118 | 7 322 | 6 097 | 5 415 | 4 733 | 4 051 | 3 369 | 2 687 | 2 005 | 1 323 |
| Short-term debt | 7 084 | 7 203 | 3 018 | 3 627 | 4 107 | 7 018 | 3 284 | 3 484 | 2 948 | 3 234 | 4 433 | 6 617 | 3 266 | 4 277 | 5 342 |
| Total debt | 11 355 | 10 869 | 9 351 | 9 837 | 9 327 | 11 135 | 10 605 | 9 581 | 8 363 | 7 967 | 8 484 | 9 986 | 5 953 | 6 282 | 6 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eskoleia As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Nilsson | Chief Executive Officer | 0 companies |
| Erik Nilssen | Chairman | 0 companies |
| Peter Fekete | Chairman | 0 companies |
| Lars Joramo | Chairman | 0 companies |