| Revenue | NOK 3,7M | -7% |
| EBITDA | NOK 403K | +324% |
| Net profit | NOK 434K | +362% |
| Total assets | NOK 2,9M | +8% |
| Equity | NOK 2M | +0% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 160 | 5 728 | 4 533 | 3 999 | 3 716 |
| Staff expenses | −2 561 | −2 331 | −1 974 | −1 876 | −1 124 |
| EBITDA | 764 | 545 | 161 | −180 | 403 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 764 | 545 | 161 | −180 | 403 |
| Net financials | 95 | −62 | 24 | 61 | 84 |
| Profit before tax | 859 | 483 | 186 | −119 | 487 |
| Tax | 196 | 107 | 24 | 47 | 54 |
| Net profit | 664 | 376 | 161 | −166 | 434 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 035 | 3 408 | 3 185 | 2 654 | 2 878 |
| Equity | 2 577 | 2 301 | 2 212 | 2 047 | 2 045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 458 | 1 107 | 973 | 607 | 833 |
| Total debt | 1 458 | 1 107 | 973 | 607 | 833 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VF Chief Executive Officer | Chief Executive Officer | 1999 |
| Former (1) | ||
KJ Deputy Member | Deputy Member | 2001 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2001 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 86.67% | 86.67% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 3.33% | 3.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Johansen | Deputy Member | 0 companies |
| Vidar Færgestad | Chief Executive Officer | 0 companies |
| Tonje Helen Firveld Færgestad | Board of Directors | 0 companies |
| Lars Delbeck | Board of Directors | 0 companies |
| Trond Kjetil Fredstad | Chairman | 0 companies |