| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | +69% |
| Net profit | NOK -10K | +99% |
| Total assets | NOK 3,8M | +0% |
| Equity | NOK -8,3M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 023 | 203 | 1 566 | 0 | 10 100 | 3 279 | 6 337 | 6 242 | 8 906 | 66 200 | 3 817 | 585 | 110 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −885 | −0 | −1 427 | −506 | −2 732 | −3 980 | −6 453 | −13 557 | −6 942 | 385 | −8 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 569 | −255 | −508 | 0 | 1 315 | 242 | 453 | −1 177 | 16 | 14 672 | −10 324 | −3 911 | −223 | −72 | −70 | −29 | −9 |
| Depreciation & amort. | −0 | −1 037 | −1 023 | −591 | −0 | −27 | −218 | −261 | −251 | −57 | −347 | −630 | −3 266 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −468 | −1 278 | −1 099 | 0 | 1 288 | 25 | 192 | −1 428 | −41 | 14 325 | −10 954 | −7 177 | −223 | −72 | −70 | −29 | −9 |
| Net financials | 0 | 12 552 | −5 508 | −52 | 0 | 44 | −33 | −48 | −2 | 3 | −54 | −288 | −393 | −460 | −14 | −5 | −1 216 | −1 |
| Profit before tax | 0 | 12 084 | −6 785 | −1 151 | 0 | 1 332 | −9 | 144 | −1 430 | −38 | 14 271 | −11 242 | −7 569 | −684 | −85 | −75 | −1 245 | −10 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 115 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 12 084 | −6 785 | −1 151 | 0 | 1 332 | −9 | 144 | −1 430 | −38 | 13 156 | −11 242 | −7 569 | −684 | −85 | −75 | −1 245 | −10 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 24 478 | 16 728 | 16 277 | — | 21 578 | 4 974 | 4 765 | 3 637 | 5 342 | 21 386 | 8 551 | 283 | 174 | −142 | 3 804 | 3 800 | 3 801 |
| Equity | — | 23 229 | 16 444 | 15 293 | — | 4 000 | 3 991 | 4 136 | 2 705 | 2 667 | 12 292 | 1 050 | −6 520 | −6 931 | −7 016 | −7 091 | −8 336 | −8 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 248 | 284 | 984 | 0 | 17 578 | 983 | 629 | 932 | 1 385 | 9 094 | 7 501 | 6 803 | 7 105 | 6 874 | 10 895 | 12 136 | 12 146 |
| Total debt | 0 | 1 248 | 284 | 984 | 0 | 17 578 | 983 | 629 | 932 | 2 675 | 9 094 | 7 501 | 6 803 | 7 105 | 6 874 | 10 895 | 12 136 | 12 146 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Offshore Resource Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Kåre Kjerstad | Chairman | 0 companies |