| Revenue | NOK 2,6M | +32% |
| EBITDA | NOK 131K | +181% |
| Net profit | NOK 96K | +159% |
| Total assets | NOK 458K | +32% |
| Equity | NOK 251K | +62% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 513 | 4 357 | 3 648 | 4 741 | 4 155 | 4 574 | 5 704 | 4 858 | 5 079 | 4 711 | 3 362 | 3 846 | 1 933 | 1 698 | 3 283 | 1 965 | 2 591 |
| Staff expenses | −462 | −458 | −555 | −281 | −264 | −316 | −255 | −379 | −630 | −618 | −594 | −579 | −307 | −235 | −226 | −189 | −254 |
| EBITDA | 423 | 568 | 272 | 653 | 466 | 294 | 179 | 319 | 480 | 184 | −68 | −154 | −156 | 65 | −3 | −161 | 131 |
| Depreciation & amort. | −69 | −69 | −42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 354 | 499 | 230 | 653 | 466 | 294 | 179 | 319 | 480 | 184 | −68 | −154 | −156 | 65 | −3 | −161 | 131 |
| Net financials | 226 | 82 | 59 | 19 | 14 | 15 | 17 | 98 | 1 | 1 | 1 | 1 | −1 | −1 | −3 | −2 | −18 |
| Profit before tax | 580 | 581 | 289 | 672 | 479 | 309 | 196 | 417 | 481 | 185 | −67 | −153 | −157 | 64 | −6 | −163 | 113 |
| Tax | 182 | 198 | 125 | 195 | 157 | 96 | 62 | 133 | 131 | 51 | 8 | −0 | −8 | −0 | 12 | −0 | 17 |
| Net profit | 398 | 382 | 165 | 477 | 323 | 213 | 134 | 284 | 350 | 133 | −75 | −153 | −149 | 64 | −17 | −163 | 96 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 532 | 2 462 | 2 724 | 2 888 | 1 926 | 2 551 | 1 535 | 1 533 | 1 345 | 1 742 | 1 564 | 1 447 | 702 | 923 | 852 | 346 | 458 |
| Equity | 1 494 | 1 876 | 2 040 | 913 | 996 | 1 008 | 1 142 | 264 | 615 | 748 | 673 | 520 | 371 | 435 | 417 | 155 | 251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 039 | 586 | 683 | 1 975 | 931 | 1 543 | 392 | 1 269 | 730 | 994 | 890 | 928 | 331 | 488 | 434 | 191 | 207 |
| Total debt | 1 039 | 586 | 683 | 1 975 | 931 | 1 543 | 392 | 1 269 | 730 | 994 | 890 | 928 | 331 | 488 | 434 | 191 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2013 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Junior Aga | Deputy Member | 0 companies |
| Knut Olaf Aga | Chief Executive Officer | 0 companies |
| Nina Rynning | Chairman | 0 companies |