| Revenue | NOK 10M | -16% |
| EBITDA | NOK 652K | -73% |
| Net profit | NOK 5,3M | +191% |
| Total assets | NOK 21,3M | +33% |
| Equity | NOK 11,6M | +84% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 43 262 | 28 959 | 20 150 | 12 103 | 7 543 | 8 957 | 9 730 | 6 608 | 5 415 | 7 018 | 6 298 | 6 639 | 9 329 | 9 188 | 10 356 | 11 890 | 9 971 |
| Staff expenses | −0 | −0 | −9 293 | −10 664 | −11 946 | −6 438 | −5 155 | −4 715 | −5 377 | −5 034 | −4 738 | −4 561 | −4 861 | −4 927 | −5 176 | −5 584 | −5 923 | −6 588 | −6 717 |
| EBITDA | 0 | 0 | −4 730 | 361 | −7 633 | −1 459 | −251 | 889 | −553 | −1 816 | −1 704 | −168 | −650 | −326 | 1 310 | 897 | 1 390 | 2 424 | 652 |
| Depreciation & amort. | −0 | −0 | −4 180 | −3 596 | −3 656 | −2 758 | −492 | −41 | −46 | −51 | −51 | −29 | −53 | −53 | −63 | −47 | −43 | −7 | −0 |
| EBIT | 0 | 0 | −8 909 | −3 235 | −11 290 | −4 217 | −743 | 848 | −600 | −1 867 | −1 755 | −197 | −704 | −379 | 1 247 | 850 | 1 348 | 2 417 | 652 |
| Net financials | 0 | 0 | −7 025 | −714 | −1 941 | −911 | 296 | −104 | −184 | −157 | −140 | −157 | −142 | −94 | −104 | −101 | −93 | −94 | −93 |
| Profit before tax | 0 | 0 | −15 935 | −3 949 | −13 231 | −5 128 | −448 | 744 | −783 | −2 024 | −1 896 | −355 | −845 | −474 | 1 143 | 749 | 1 255 | 2 322 | 559 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −3 816 | 203 | 72 | −344 | 12 | 92 | −186 | −104 | 252 | −1 485 | 276 | 511 | −4 717 |
| Net profit | 0 | 0 | −15 935 | −3 949 | −13 231 | −5 128 | 3 368 | 540 | −856 | −1 680 | −1 908 | −447 | −659 | −370 | 891 | 2 234 | 979 | 1 811 | 5 276 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 15 460 | 19 330 | 11 406 | 11 090 | 13 481 | 15 071 | 13 765 | 13 348 | 13 277 | 13 418 | 13 812 | 14 146 | 14 224 | 15 253 | 15 757 | 16 029 | 21 315 |
| Equity | — | — | −769 | −4 718 | −11 284 | −2 319 | 5 750 | 6 291 | 5 435 | 3 755 | 1 847 | 1 400 | 741 | 371 | 1 263 | 3 497 | 4 476 | 6 287 | 11 563 |
| Long-term debt | 0 | 0 | 0 | 8 925 | 14 100 | 11 045 | 0 | 5 983 | 5 662 | 6 937 | 8 802 | 9 103 | 9 903 | 10 503 | 10 238 | 9 407 | 8 852 | 7 895 | 7 088 |
| Short-term debt | 0 | 0 | 15 917 | 14 653 | 7 859 | 1 422 | 6 569 | 1 404 | 1 274 | 1 261 | 1 233 | 1 521 | 1 774 | 1 877 | 1 529 | 1 555 | 1 934 | 1 847 | 2 664 |
| Total debt | 0 | 0 | 15 917 | 23 578 | 21 960 | 12 468 | 6 569 | 7 386 | 6 936 | 8 198 | 10 035 | 10 624 | 11 677 | 12 380 | 11 767 | 10 962 | 10 786 | 9 741 | 9 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hodne Invest As | Company | 95.4% | 95.4% | 2024 |
Stix Invest As | Company | 4.4% | 4.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Johan Kvamme | Chief Executive Officer | 0 companies |
| Andreas Hodne | Board of Directors | 0 companies |
| Christopher Rasch-Olsen Raa | Board of Directors | 0 companies |
| Stein Indseth Modahl | Board of Directors | 0 companies |
| Rolf Smedvig Hodne | Board of Directors | 0 companies |
| Tor Johan Finne | Chairman | 0 companies |