| Revenue | NOK 0 | — |
| EBITDA | NOK -397K | -268% |
| Net profit | NOK 183K | -22% |
| Total assets | NOK 16M | -8% |
| Equity | NOK 15,9M | -8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 199 | 140 | 111 | 252 | 354 | 306 | 295 | 1 168 | 0 | 0 | 5 | 0 | 0 | 253 | 0 |
| Staff expenses | −0 | −0 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −18 | −18 | −19 | −22 | −22 | −24 |
| EBITDA | −116 | −286 | −121 | −246 | −99 | −20 | −316 | −360 | 635 | −125 | −140 | −141 | −136 | −298 | −108 | −397 |
| Depreciation & amort. | −0 | −182 | −192 | −192 | −192 | −27 | −17 | −17 | −17 | −21 | −167 | −167 | −167 | −167 | −80 | −0 |
| EBIT | −116 | −468 | −313 | −438 | −291 | −47 | −332 | −376 | 618 | −146 | −307 | −308 | −303 | −465 | −188 | −397 |
| Net financials | 4 746 | −139 | −156 | 2 909 | 212 | 666 | 886 | 756 | 4 637 | 1 031 | 11 | 93 | 993 | 17 247 | 464 | 632 |
| Profit before tax | 4 630 | −607 | −469 | 2 471 | −79 | 619 | 553 | 380 | 5 255 | 885 | −296 | −215 | 689 | 16 782 | 276 | 235 |
| Tax | −0 | −0 | −0 | −177 | −11 | 111 | −87 | −97 | 280 | −0 | −0 | −0 | −0 | 2 371 | 40 | 52 |
| Net profit | 4 630 | −607 | −469 | 2 648 | −68 | 508 | 640 | 477 | 4 975 | 885 | −296 | −215 | 689 | 14 411 | 236 | 183 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 228 | 10 141 | 9 902 | 14 333 | 13 397 | 11 960 | 12 458 | 11 909 | 12 911 | 11 007 | 7 689 | 7 271 | 6 315 | 22 164 | 17 437 | 16 011 |
| Equity | 5 006 | 4 398 | 3 929 | 11 450 | 10 782 | 9 848 | 9 588 | 9 266 | 12 841 | 10 325 | 7 329 | 6 915 | 6 004 | 18 916 | 17 352 | 15 935 |
| Long-term debt | 5 058 | 5 369 | 5 857 | 1 864 | 1 864 | 2 000 | 2 600 | 2 600 | 0 | 298 | 272 | 248 | 225 | 192 | 13 | 10 |
| Short-term debt | 2 165 | 374 | 116 | 1 019 | 751 | 112 | 270 | 43 | 70 | 384 | 88 | 107 | 86 | 3 057 | 72 | 66 |
| Total debt | 7 222 | 5 743 | 5 973 | 2 883 | 2 615 | 2 112 | 2 870 | 2 643 | 70 | 681 | 360 | 356 | 311 | 3 249 | 85 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 1999 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Eek-Østlie Vang | Deputy Member | 0 companies |
| Terje Finn Schøyen | Chief Executive Officer | 0 companies |