| Revenue | NOK 27,1M | +185% |
| EBITDA | NOK 8,2M | +237% |
| Net profit | NOK 5,9M | +158% |
| Total assets | NOK 23,8M | +36% |
| Equity | NOK 19M | +33% |
| Employees | 12 | — |
| Item | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 001 | 8 487 | 21 091 | 22 671 | 18 451 | 13 159 | 19 395 | 46 059 | 18 444 | 39 536 | 30 455 | 9 515 | 27 108 |
| Staff expenses | −1 712 | −3 474 | −4 761 | −5 433 | −5 727 | −4 926 | −5 352 | −7 109 | −6 729 | −7 803 | −6 583 | −6 548 | −6 861 |
| EBITDA | 680 | −160 | 5 665 | 7 331 | 2 741 | 765 | 3 666 | 24 117 | −2 577 | 14 186 | 8 800 | −6 000 | 8 234 |
| Depreciation & amort. | −262 | −943 | −2 106 | −2 526 | −2 532 | −1 895 | −1 439 | −2 211 | −3 564 | −6 001 | −6 181 | −3 361 | −1 871 |
| EBIT | 418 | −1 103 | 3 559 | 4 804 | 210 | −1 130 | 2 227 | 21 905 | −6 141 | 8 186 | 2 619 | −9 361 | 6 363 |
| Net financials | −34 | −5 | 17 | 87 | −27 | −26 | 77 | 283 | −221 | −2 002 | −73 | −859 | −458 |
| Profit before tax | 383 | 0 | 0 | 4 891 | 183 | −1 156 | 2 304 | 22 188 | −6 362 | 6 184 | 2 545 | −10 220 | 5 905 |
| Tax | −0 | −0 | −0 | 234 | 95 | −0 | 142 | 4 845 | −1 379 | 2 148 | 916 | −0 | −0 |
| Net profit | 383 | −1 108 | 3 576 | 4 657 | 88 | −1 156 | 2 162 | 17 343 | −4 983 | 4 036 | 1 629 | −10 220 | 5 905 |
| Item | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 497 | 9 268 | 12 334 | 16 416 | 12 169 | 9 300 | 11 440 | 32 500 | 27 744 | 32 503 | 30 067 | 17 501 | 23 818 |
| Equity | 3 206 | 2 428 | 5 692 | 10 349 | 7 957 | 6 801 | 6 482 | 23 825 | 18 843 | 22 878 | 24 507 | 14 288 | 18 953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 291 | 6 841 | 2 642 | 3 067 | 2 213 | 2 500 | 4 958 | 8 675 | 8 901 | 9 625 | 5 559 | 3 214 | 4 865 |
| Total debt | 1 291 | 6 841 | 6 642 | 6 067 | 4 213 | 2 500 | 4 958 | 8 675 | 8 901 | 9 625 | 5 559 | 3 214 | 4 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2021 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mari-Louise Agner | Company | 9.1% | 9.1% | 2024 |
Olle Agner | Company | 9.1% | 9.1% | 2022 |
Ananda As | Company | 3.2% | 3.2% | 2024 |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
Cedergrens I Klintehamn Ab | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
Akkar Invest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Solbakken | Deputy Member | 0 companies |
| Kjell Erik Agner | Chief Executive Officer | 0 companies |
| Amir Moghaddam | Board of Directors | 0 companies |
| Bjørn Einar Kihl | Chairman | 0 companies |