| Revenue | NOK 4,2M | -27% |
| EBITDA | NOK -163K | -147% |
| Net profit | NOK -229K | -174% |
| Total assets | NOK 2M | -18% |
| Equity | NOK 432K | -35% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 244 | 3 647 | 4 500 | 5 701 | 4 153 |
| Staff expenses | −1 187 | −1 356 | −2 388 | −2 649 | −2 025 |
| EBITDA | 490 | 173 | −190 | 349 | −163 |
| Depreciation & amort. | −33 | −107 | −107 | −111 | −142 |
| EBIT | 457 | 66 | −297 | 237 | −306 |
| Net financials | −13 | −12 | −10 | 18 | 13 |
| Profit before tax | 444 | 54 | −307 | 255 | −293 |
| Tax | −0 | −0 | −0 | −52 | −64 |
| Net profit | 444 | 54 | −307 | 307 | −229 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 843 | 2 076 | 2 411 | 2 387 | 1 963 |
| Equity | 607 | 661 | 354 | 661 | 432 |
| Long-term debt | 0 | 405 | 353 | 298 | 245 |
| Short-term debt | 780 | 1 010 | 1 704 | 1 428 | 1 286 |
| Total debt | 1 236 | 1 415 | 2 057 | 1 726 | 1 531 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NF Chief Executive Officer | Chief Executive Officer | 2023 |
JN Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Fabien Hagh Hermier | Chief Executive Officer | 0 companies |
| Jenni Nathalia Hagh Hermier | Deputy Member | 0 companies |
| Jean Pierre Hermier | Chairman | 0 companies |