| Revenue | NOK 164K | +403% |
| EBITDA | NOK 103K | +129% |
| Net profit | NOK -706K | -1608% |
| Total assets | NOK 713K | +3% |
| Equity | NOK -145K | -126% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 821 | 891 | 1 000 | 982 | 965 | 894 | 238 | 190 | 113 | 252 | 135 | 275 | 121 | 67 | 78 | 33 | 164 |
| Staff expenses | −305 | −352 | −546 | −327 | −197 | −218 | −0 | −125 | −0 | −0 | −217 | −0 | −0 | −0 | −228 | −318 | −0 |
| EBITDA | 116 | 190 | 143 | 237 | 344 | 193 | −40 | −191 | −106 | 84 | −359 | 134 | 19 | −10 | −202 | −349 | 103 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 116 | 190 | 143 | 237 | 344 | 193 | −40 | −191 | −106 | 84 | −359 | 134 | 19 | −10 | −202 | −349 | 103 |
| Net financials | −87 | 80 | −25 | −85 | −8 | −3 | −2 | −16 | −23 | −21 | −38 | −22 | −15 | −9 | 393 | 396 | −809 |
| Profit before tax | 28 | 270 | 118 | 152 | 335 | 190 | −41 | −206 | −129 | 64 | −396 | 112 | 4 | −19 | 191 | 47 | −706 |
| Tax | 9 | 52 | 37 | 68 | 100 | 65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 20 | 218 | 81 | 84 | 235 | 125 | −41 | −206 | −129 | 64 | −396 | 112 | 4 | −19 | 191 | 47 | −706 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 171 | 1 493 | 1 680 | 1 113 | 1 256 | 1 133 | 958 | 1 323 | 1 108 | 1 096 | 654 | 715 | 610 | 525 | 666 | 695 | 713 |
| Equity | 289 | 511 | 492 | 575 | 811 | 936 | 895 | 689 | 560 | 623 | 227 | 340 | 343 | 324 | 515 | 562 | −145 |
| Long-term debt | 378 | 305 | 227 | 150 | 0 | 0 | 0 | 545 | 485 | 425 | 365 | 305 | 245 | 185 | 124 | 69 | 0 |
| Short-term debt | 505 | 678 | 961 | 388 | 445 | 196 | 63 | 90 | 63 | 48 | 62 | 70 | 22 | 16 | 27 | 65 | 858 |
| Total debt | 883 | 983 | 1 188 | 538 | 445 | 196 | 63 | 635 | 548 | 473 | 427 | 375 | 267 | 201 | 151 | 134 | 858 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 3.9% | 3.9% | 2022 |
| Person | Role here | Other companies |
|---|