| Revenue | NOK 1,6M | -43% |
| EBITDA | NOK 1,1M | -43% |
| Net profit | NOK 989K | -26% |
| Total assets | NOK 7,6M | +7% |
| Equity | NOK 7M | +17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 934 | 1 272 | 1 089 | 993 | 933 | 1 124 | 1 232 | 1 290 | 1 432 | 1 296 | 875 | 865 | 686 | 1 101 | 1 119 | 2 735 | 1 569 |
| Staff expenses | −124 | −34 | −26 | −41 | −23 | −32 | −10 | −10 | −1 | −2 | −3 | −14 | −16 | −3 | −2 | −74 | −74 |
| EBITDA | 533 | 1 073 | 870 | 593 | 706 | 778 | 953 | 973 | 1 163 | 1 024 | 577 | 564 | 284 | 781 | 993 | 1 967 | 1 118 |
| Depreciation & amort. | −119 | −93 | −40 | −62 | −138 | −144 | −123 | −124 | −125 | −71 | −53 | −88 | −325 | −90 | −180 | −1 | −103 |
| EBIT | 414 | 980 | 830 | 531 | 568 | 634 | 830 | 849 | 1 038 | 954 | 524 | 476 | −41 | 691 | 814 | 1 966 | 1 015 |
| Net financials | 1 746 | 493 | 499 | −972 | 403 | 1 482 | −1 569 | 533 | −78 | −280 | −569 | −327 | 277 | 91 | −228 | −201 | 209 |
| Profit before tax | −1 494 | 1 474 | 1 330 | −441 | 971 | 2 116 | −739 | 1 382 | 960 | 673 | −44 | 149 | 236 | 782 | 585 | 1 765 | 1 225 |
| Tax | 99 | 261 | 259 | 232 | 187 | 185 | 412 | 228 | 258 | 229 | 7 | 102 | −12 | 151 | 180 | 434 | 236 |
| Net profit | −1 594 | 1 213 | 1 071 | −673 | 785 | 1 931 | −1 151 | 1 153 | 702 | 444 | −51 | 46 | 248 | 632 | 406 | 1 331 | 989 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 980 | 3 657 | 4 540 | 4 027 | 5 039 | 7 021 | 5 684 | 6 279 | 7 189 | 5 053 | 5 934 | 6 242 | 5 936 | 6 908 | 6 298 | 7 085 | 7 573 |
| Equity | −812 | 400 | 1 471 | 798 | 1 582 | 3 514 | 2 362 | 3 516 | 4 218 | 4 662 | 4 611 | 4 657 | 4 905 | 5 537 | 5 942 | 5 964 | 6 952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 177 | 2 783 | 2 445 | 2 631 | 61 | 1 270 | 1 466 | 940 | 1 138 | 96 | 133 | 148 |
| Short-term debt | 355 | 403 | 342 | 336 | 239 | 330 | 539 | 318 | 340 | 331 | 53 | 119 | 92 | 234 | 260 | 988 | 472 |
| Total debt | 355 | 3 256 | 3 069 | 3 229 | 3 457 | 3 508 | 3 321 | 2 763 | 2 971 | 391 | 1 323 | 1 585 | 1 031 | 1 372 | 356 | 1 121 | 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 1999 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Andreas Helgaker | Deputy Member | 0 companies |
| Saad Eckhardt | Chief Executive Officer | 0 companies |
| Julie Bragli Eckhardt | Board of Directors | 0 companies |