| Revenue | NOK 1,1M | -9% |
| EBITDA | NOK 814K | +15% |
| Net profit | NOK 638K | +8% |
| Total assets | NOK 2,2M | -40% |
| Equity | NOK 800K | -42% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 750 | 764 | 852 | 794 | 810 | 840 | 766 | 771 | 917 | 1 174 | 1 074 |
| Staff expenses | −65 | −65 | −65 | −65 | −66 | −66 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 607 | 622 | 626 | 578 | 262 | 512 | 546 | 685 | 731 | 709 | 814 |
| Depreciation & amort. | −62 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −19 |
| EBIT | 545 | 588 | 592 | 544 | 228 | 478 | 512 | 651 | 697 | 675 | 795 |
| Net financials | 57 | 25 | 4 | 4 | 5 | 1 | 1 | 1 | 22 | 87 | 24 |
| Profit before tax | 602 | 613 | 596 | 547 | 233 | 480 | 513 | 653 | 720 | 762 | 819 |
| Tax | 171 | 167 | 151 | 134 | 54 | 109 | 117 | 148 | 163 | 172 | 181 |
| Net profit | 431 | 446 | 445 | 414 | 179 | 371 | 397 | 505 | 557 | 590 | 638 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 107 | 3 034 | 3 161 | 3 234 | 1 265 | 1 602 | 1 926 | 2 558 | 3 085 | 3 710 | 2 235 |
| Equity | 2 213 | 2 359 | 2 503 | 917 | 896 | 1 267 | 1 663 | 2 168 | 2 725 | 1 381 | 800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 895 | 675 | 658 | 2 317 | 369 | 335 | 263 | 390 | 360 | 2 329 | 1 435 |
| Total debt | 895 | 675 | 658 | 2 317 | 369 | 335 | 263 | 390 | 360 | 2 329 | 1 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sisa Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Kampenhøi | Contact Person | 0 companies |
| Vilde Falck-Ytter | Board of Directors | 0 companies |
| Sivert Falck-Ytter Dæhlie | Chairman | 0 companies |
| Bjørn Erlend Dæhlie | Chairman | 0 companies |