| Revenue | NOK 1,1M | +3% |
| EBITDA | NOK 842K | +60% |
| Net profit | NOK 337K | +237% |
| Total assets | NOK 5,9M | +9% |
| Equity | NOK 1,1M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 706 | 714 | 734 | 742 | 754 | 967 | 858 | 801 | 840 | 886 | 956 | 888 | 898 | 965 | 959 | 1 034 | 1 069 |
| Staff expenses | −0 | −0 | −3 | −8 | −546 | −7 | −3 | −1 | −2 | −0 | −1 | −1 | −1 | −1 | −1 | −1 | −1 |
| EBITDA | 602 | 506 | 555 | 438 | −2 | 482 | 495 | 341 | 518 | 433 | 508 | 562 | 611 | 653 | 627 | 526 | 842 |
| Depreciation & amort. | −64 | −62 | −61 | −61 | −61 | −57 | −56 | −55 | −55 | −53 | −52 | −50 | −50 | −50 | −51 | −59 | −61 |
| EBIT | 539 | 443 | 494 | 377 | −63 | 425 | 439 | 286 | 463 | 380 | 456 | 512 | 561 | 603 | 576 | 467 | 782 |
| Net financials | −229 | −160 | −137 | −128 | −134 | −124 | −110 | −85 | −66 | −57 | −43 | −29 | −182 | −212 | −273 | −339 | −350 |
| Profit before tax | 310 | 283 | 357 | 249 | −196 | 301 | 329 | 201 | 397 | 323 | 413 | 483 | 379 | 390 | 302 | 128 | 432 |
| Tax | 87 | 79 | 116 | 52 | −55 | 84 | 89 | 55 | 99 | 78 | 96 | 106 | 83 | 86 | 67 | 28 | 95 |
| Net profit | 223 | 204 | 241 | 197 | −141 | 217 | 240 | 146 | 297 | 245 | 318 | 377 | 295 | 305 | 236 | 100 | 337 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 580 | 5 567 | 5 315 | 5 227 | 5 074 | 5 213 | 4 936 | 4 791 | 4 958 | 4 674 | 4 696 | 4 539 | 8 957 | 7 285 | 6 353 | 5 448 | 5 918 |
| Equity | 1 533 | 1 737 | 1 978 | 2 025 | 1 884 | 2 047 | 2 287 | 2 272 | 2 570 | 2 715 | 3 033 | 3 410 | 3 405 | 1 710 | 1 070 | 1 170 | 1 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 173 | 1 957 | 2 402 | 2 088 | 2 125 | 1 678 | 1 378 | 896 | 5 000 | 5 213 | 5 000 | 4 031 | 4 031 |
| Short-term debt | 1 100 | 1 059 | 757 | 821 | 1 017 | 1 208 | 247 | 431 | 264 | 281 | 285 | 233 | 551 | 362 | 283 | 247 | 780 |
| Total debt | 4 047 | 3 830 | 3 338 | 3 202 | 3 190 | 3 166 | 2 648 | 2 519 | 2 388 | 1 959 | 1 664 | 1 129 | 5 551 | 5 575 | 5 283 | 4 278 | 4 811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nærup Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Annemor Sunde | Deputy Member | 0 companies |
| Per Sunde | Chairman | 0 companies |