| Revenue | NOK 125M | — |
| EBITDA | NOK -211M | +25% |
| Net profit | NOK 5B | +20% |
| Total assets | NOK 567,6B | +9% |
| Equity | NOK 22,1B | +2% |
| Employees | 106 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 115 000 | 106 000 | 133 000 | 0 | 125 000 |
| Staff expenses | −147 000 | −160 000 | −166 000 | −190 000 | −221 000 |
| EBITDA | −116 000 | −120 000 | −100 000 | −282 000 | −211 000 |
| Depreciation & amort. | −25 000 | −29 000 | −38 000 | −43 000 | −48 000 |
| EBIT | −141 000 | −149 000 | −138 000 | −325 000 | −259 000 |
| Net financials | 1 719 000 | 430 000 | 1 478 000 | 4 485 000 | 5 262 000 |
| Profit before tax | 1 578 000 | 281 000 | 1 340 000 | 4 160 000 | 5 003 000 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 578 000 | 281 000 | 1 340 000 | 4 160 000 | 5 003 000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 498 219 000 | 473 064 000 | 492 450 000 | 522 203 000 | 567 644 000 |
| Equity | 18 538 000 | 19 082 000 | 18 904 000 | 21 684 000 | 22 075 000 |
| Long-term debt | −37 000 | −32 000 | −27 000 | −25 000 | −11 000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 479 644 000 | 453 950 000 | 473 519 000 | 500 494 000 | 545 558 000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AJ Deputy Member | Deputy Member | 2024 |
AB Deputy Member | Deputy Member | 2025 |
JT Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (4) | ||
LL Deputy Member | Deputy Member | 2020 – 2021 |
MU Deputy Member | Deputy Member | 2021 – 2022 |
KJ Deputy Member | Deputy Member | 2022 – 2023 |
KH Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kommunal Og Distriktsdepartement | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Jenny Dvergsdal | Deputy Member | 0 companies |
| Lars Ludvigsen | Deputy Member | 0 companies |
| Marit Urmo Harstad | Deputy Member | 0 companies |
| Kristine Jensen | Deputy Member | 0 companies |
| Atle Belsnes | Deputy Member | 0 companies |
| Kristine Henriksen Lien | Deputy Member | 0 companies |
| Jannicke Trumpy Granquist | Chief Executive Officer | 0 companies |
| Martha Takvam | Board of Directors | 0 companies |
| Toril Hovdenak | Board of Directors | 0 companies |
| Pål Rokke | Board of Directors | 0 companies |
| Petter Steen | Board of Directors | 0 companies |
| Ida Texmo Prytz | Board of Directors | 0 companies |
| Eyvind Aven | Board of Directors | 0 companies |
| Stian Roquist | Board of Directors | 0 companies |
| Ida Miriam Espolin Johnson | Board of Directors | 0 companies |
| Kristine Fausa Aasberg | Board of Directors | 0 companies |
| Brit Kristin Sæbø Rugland | Chairman | 0 companies |
| Harald Jacobsen | Board of Directors | 0 companies |
| Nils Gunnar Baumann | Board of Directors | 0 companies |
| Rune Olav Midtgaard | Deputy Chairman | 0 companies |