| Revenue | NOK 250K | +2400% |
| EBITDA | NOK 123K | +489% |
| Net profit | NOK 120K | +478% |
| Total assets | NOK 9,4M | +286% |
| Equity | NOK 276K | +77% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 794 | 370 | 0 | 39 | 35 | 0 | 0 | 0 | 88 | 95 | 166 | 138 | 150 | 0 | 4 980 | 10 | 250 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 493 | 293 | −28 | −1 | 22 | −4 | −6 | −8 | 56 | −233 | 57 | 17 | 133 | −58 | 301 | −32 | 123 |
| Depreciation & amort. | −492 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 | 293 | −28 | −1 | 22 | −4 | −6 | −8 | 56 | −233 | 57 | 17 | 133 | −58 | 301 | −32 | 123 |
| Net financials | −250 | −175 | −0 | 16 | 14 | 10 | 7 | 11 | −23 | −19 | −16 | −48 | −45 | −88 | −87 | 0 | 0 |
| Profit before tax | −250 | 118 | −28 | 15 | 36 | 6 | 1 | 3 | 33 | −251 | 41 | −31 | 88 | −146 | 215 | −32 | 123 |
| Tax | −35 | 33 | −8 | 5 | 10 | 6 | 0 | 1 | 8 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | 4 |
| Net profit | −214 | 85 | −20 | 11 | 26 | −0 | 1 | 3 | 25 | −248 | 41 | −31 | 88 | −146 | 215 | −32 | 120 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 712 | 787 | 579 | 600 | 603 | 597 | 463 | 467 | 3 309 | 3 327 | 3 242 | 3 264 | 3 525 | 5 790 | 2 120 | 2 436 | 9 403 |
| Equity | 275 | 208 | 188 | 199 | 224 | 224 | 225 | 228 | 252 | 4 | 45 | 27 | 115 | −30 | 188 | 156 | 276 |
| Long-term debt | 0 | 18 | 10 | 10 | 8 | 6 | 5 | 4 | 3 | 0 | 0 | 0 | 185 | 2 187 | 0 | 170 | 170 |
| Short-term debt | 0 | 561 | 381 | 391 | 370 | 367 | 233 | 236 | 3 054 | 3 323 | 3 197 | 3 237 | 3 224 | 3 634 | 1 932 | 2 110 | 8 958 |
| Total debt | 4 437 | 579 | 391 | 401 | 379 | 373 | 238 | 240 | 3 057 | 3 323 | 3 197 | 3 237 | 3 409 | 5 820 | 1 932 | 2 280 | 9 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandli Invest & Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Flor Sandli | Deputy Member | 0 companies |
| Pål Sandli | Chairman | 0 companies |