| Revenue | NOK 530,3M | +12% |
| EBITDA | NOK -11,9M | +18% |
| Net profit | NOK -15,5M | -9% |
| Total assets | NOK 219,3M | +7% |
| Equity | NOK 145,8M | +8% |
| Employees | 440 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 438 114 | 443 323 | 477 479 | 472 243 | 530 264 |
| Staff expenses | −92 629 | −94 809 | −100 128 | −102 142 | −111 951 |
| EBITDA | 18 947 | 9 490 | 17 295 | −14 533 | −11 879 |
| Depreciation & amort. | −7 209 | −3 986 | −3 448 | −5 169 | −7 988 |
| EBIT | 11 738 | 5 504 | 13 847 | −19 702 | −19 868 |
| Net financials | −1 409 | −41 | 346 | 1 460 | −59 |
| Profit before tax | 10 329 | 5 463 | 14 193 | −18 243 | −19 926 |
| Tax | 2 273 | 1 202 | 3 123 | −4 013 | −4 384 |
| Net profit | 8 056 | 4 261 | 11 071 | −14 229 | −15 542 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 297 850 | 311 181 | 237 387 | 205 023 | 219 306 |
| Equity | 243 552 | 148 943 | 149 094 | 134 864 | 145 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 207 | 159 147 | 86 793 | 68 658 | 71 964 |
| Total debt | 51 207 | 159 147 | 86 793 | 68 658 | 71 964 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Marius Varner | Chief Executive Officer | 0 companies |
| Joakim Varner | Board of Directors | 0 companies |
| Petter Varner | Chairman | 0 companies |