| Revenue | NOK 333,5M | +2% |
| EBITDA | NOK 22,6M | +380% |
| Net profit | NOK 8,5M | +173% |
| Total assets | NOK 183,3M | +5% |
| Equity | NOK 51,5M | +28% |
| Employees | 62 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 328 | 12 221 | 12 029 | 20 612 | 27 638 | 36 252 | 32 519 | 40 013 | 62 341 | 77 437 | 94 863 | 113 052 | 164 208 | 179 218 | 294 480 | 377 609 | 327 902 | 333 534 |
| Staff expenses | −916 | −1 040 | −2 046 | −3 978 | −4 447 | −6 734 | −6 831 | −7 498 | −10 699 | −13 917 | −16 947 | −22 948 | −30 435 | −39 575 | −52 093 | −59 533 | −67 430 | −67 210 |
| EBITDA | −1 319 | 1 075 | 1 752 | 1 859 | 5 419 | 6 700 | 4 977 | 7 255 | 14 790 | 17 672 | 15 981 | 14 825 | 22 356 | 7 786 | 21 386 | 15 486 | 4 704 | 22 568 |
| Depreciation & amort. | −46 | −77 | −71 | −143 | −178 | −251 | −180 | −146 | −162 | −120 | −192 | −671 | −5 828 | −7 612 | −8 806 | −9 160 | −10 521 | −5 244 |
| EBIT | −1 365 | 998 | 1 681 | 1 716 | 5 241 | 6 448 | 4 798 | 7 109 | 14 628 | 17 552 | 15 788 | 14 154 | 16 528 | 174 | 12 580 | 6 326 | −5 816 | 17 324 |
| Net financials | −598 | −22 | −80 | −246 | −238 | −603 | −538 | −717 | −323 | −1 372 | −1 400 | −1 934 | −2 202 | −1 016 | −3 779 | −4 985 | −7 285 | −6 142 |
| Profit before tax | −1 963 | 976 | 1 601 | 1 471 | 5 002 | 5 846 | 4 259 | 6 392 | 14 305 | 16 180 | 14 388 | 12 220 | 14 326 | −841 | 8 801 | 1 341 | −13 101 | 11 182 |
| Tax | −517 | 305 | 467 | 419 | 1 447 | 1 748 | 1 225 | 1 762 | 3 620 | 3 965 | 3 429 | 2 810 | 4 129 | 846 | 3 177 | 1 861 | −1 551 | 2 698 |
| Net profit | −1 446 | 670 | 1 134 | 1 052 | 3 555 | 4 098 | 3 035 | 4 631 | 10 685 | 12 214 | 10 960 | 9 410 | 10 197 | −1 688 | 5 624 | −520 | −11 550 | 8 484 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 578 | 2 811 | 3 890 | 5 329 | 9 400 | 11 720 | 19 595 | 24 221 | 32 072 | 45 900 | 61 053 | 76 171 | 105 445 | 195 549 | 184 925 | 175 712 | 175 231 | 183 281 |
| Equity | −316 | 354 | 398 | 550 | 945 | 1 945 | 4 980 | 9 610 | 10 296 | 18 710 | 19 670 | 21 079 | 56 777 | 55 089 | 43 974 | 43 454 | 40 365 | 51 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 744 | 5 735 | 5 738 | 8 479 | 7 125 | 15 977 | 16 212 | 76 057 | 39 899 | 26 032 | 38 504 | 27 308 |
| Short-term debt | 5 894 | 2 457 | 3 492 | 4 779 | 8 455 | 9 775 | 11 872 | 8 876 | 16 038 | 18 711 | 34 259 | 39 115 | 32 456 | 64 403 | 101 051 | 106 225 | 96 361 | 104 481 |
| Total debt | 5 894 | 2 457 | 3 492 | 4 779 | 8 455 | 9 775 | 14 615 | 14 610 | 21 777 | 27 190 | 41 384 | 55 092 | 48 668 | 140 460 | 140 951 | 132 258 | 134 865 | 131 789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Canes Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Try | Chief Executive Officer | 0 companies |
| Ole Melhus | Board of Directors | 0 companies |
| Kjetil Høgbakken | Chairman | 0 companies |
| Christoffer Berggren-Raanæs | Board of Directors | 0 companies |