| Revenue | NOK 1,5M | -44% |
| EBITDA | NOK 437K | -68% |
| Net profit | NOK 109K | -87% |
| Total assets | NOK 8,1M | -12% |
| Equity | NOK 930K | +13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 154 | 3 149 | 1 372 | 1 697 | 2 153 | 2 130 | 2 135 | 2 115 | 2 152 | 2 086 | 2 139 | 2 597 | 1 451 |
| Staff expenses | −300 | −300 | −304 | −393 | −470 | −502 | −472 | −458 | −395 | −434 | −500 | −776 | −462 |
| EBITDA | 1 247 | 999 | 918 | 1 093 | 1 409 | 1 307 | 1 344 | 1 392 | 1 468 | 1 298 | 1 254 | 1 362 | 437 |
| Depreciation & amort. | −100 | −100 | −100 | −100 | −180 | −209 | −209 | −209 | −209 | −169 | −141 | −141 | −141 |
| EBIT | 1 147 | 899 | 818 | 994 | 1 229 | 1 099 | 1 135 | 1 183 | 1 259 | 1 128 | 1 113 | 1 221 | 296 |
| Net financials | −244 | −240 | −252 | −304 | −490 | −323 | −283 | −228 | −171 | −146 | −206 | −136 | −157 |
| Profit before tax | 904 | 659 | 567 | 689 | 739 | 775 | 852 | 955 | 1 088 | 982 | 907 | 1 085 | 140 |
| Tax | 253 | 185 | 158 | 193 | 184 | 208 | 230 | 241 | 255 | 228 | 200 | 222 | 31 |
| Net profit | 651 | 474 | 408 | 496 | 555 | 567 | 622 | 714 | 833 | 755 | 707 | 862 | 109 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 217 | 7 057 | 6 904 | 9 996 | 10 431 | 10 137 | 9 879 | 10 088 | 9 751 | 9 154 | 9 793 | 9 225 | 8 126 |
| Equity | 826 | 1 300 | 1 409 | 1 105 | 1 260 | 1 427 | 1 549 | 1 663 | 1 496 | 1 251 | 958 | 821 | 930 |
| Long-term debt | 3 955 | 5 396 | 4 914 | 8 181 | 8 322 | 7 753 | 7 296 | 7 310 | 6 721 | 6 383 | 7 384 | 6 859 | 6 871 |
| Short-term debt | 2 436 | 361 | 581 | 710 | 849 | 957 | 1 034 | 1 114 | 1 533 | 1 520 | 1 450 | 1 545 | 326 |
| Total debt | 6 391 | 5 757 | 5 495 | 8 891 | 9 171 | 8 710 | 8 330 | 8 425 | 8 255 | 7 903 | 8 834 | 8 404 | 7 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Accountant | Accountant | 2020 | — | — |
IJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Rita Nordbotn | Accountant | 0 companies |
| Ivar Johannes Koteng | Chief Executive Officer | 0 companies |
| Svein Erik Nordbotten | Board of Directors | 0 companies |
| Ole Birger Giæver | Board of Directors | 0 companies |
| Ingolv Høyland | Chairman | 0 companies |