| Revenue | NOK 4,6M | +12% |
| EBITDA | NOK 1M | +34% |
| Net profit | NOK 604K | +4% |
| Total assets | NOK 4,6M | +16% |
| Equity | NOK 4M | +18% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 161 | 3 585 | 3 793 | 4 107 | 4 598 |
| Staff expenses | −851 | −1 022 | −1 258 | −1 416 | −1 593 |
| EBITDA | 651 | 625 | 328 | 781 | 1 049 |
| Depreciation & amort. | −112 | −109 | −136 | −178 | −172 |
| EBIT | 539 | 516 | 192 | 603 | 877 |
| Net financials | −0 | 7 | 157 | 132 | −56 |
| Profit before tax | 539 | 523 | 349 | 735 | 821 |
| Tax | 119 | 118 | 60 | 156 | 216 |
| Net profit | 420 | 406 | 289 | 579 | 604 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 528 | 2 886 | 3 185 | 3 983 | 4 611 |
| Equity | 2 120 | 2 525 | 2 815 | 3 394 | 3 998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 408 | 360 | 370 | 589 | 613 |
| Total debt | 408 | 360 | 370 | 589 | 613 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
LU Deputy Member | Deputy Member | 2010 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Urdal | Deputy Member | 0 companies |
| Magnar Aurmo | Deputy Member | 0 companies |
| Tom Magne Frøyland | Board of Directors | 0 companies |
| Rune Lode | Chairman | 0 companies |