| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | +8% |
| Net profit | NOK 1,2M | -52% |
| Total assets | NOK 14,7M | +3% |
| Equity | NOK 14,1M | +9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −70 | −122 | −91 | −64 | −26 | −44 | −25 | −33 | −32 | −23 | −25 | −31 | −21 | −20 | −19 | −25 | −23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −70 | −122 | −91 | −64 | −26 | −44 | −25 | −33 | −32 | −23 | −25 | −31 | −21 | −20 | −19 | −25 | −23 |
| Net financials | 0 | 0 | 1 963 | 338 | −230 | −53 | −593 | −525 | 1 268 | 161 | 742 | −233 | 1 151 | 104 | 1 711 | −1 133 | 1 488 | 2 530 | 1 235 |
| Profit before tax | 0 | 0 | 1 893 | 216 | −320 | −117 | −619 | −569 | 1 244 | 129 | 710 | −256 | 1 127 | 73 | 1 690 | −1 153 | 1 469 | 2 506 | 1 212 |
| Tax | −0 | −0 | −79 | 21 | −29 | −10 | 85 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 1 972 | 194 | −291 | −107 | −704 | −569 | 1 244 | 129 | 710 | −256 | 1 127 | 73 | 1 690 | −1 153 | 1 469 | 2 506 | 1 212 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 9 531 | 9 643 | 9 930 | 9 699 | 8 877 | 8 292 | 10 506 | 10 273 | 11 024 | 10 422 | 11 338 | 10 950 | 12 383 | 11 092 | 11 952 | 14 249 | 14 730 |
| Equity | — | — | 8 994 | 9 128 | 8 837 | 8 729 | 8 025 | 7 456 | 8 700 | 8 829 | 9 538 | 9 282 | 10 408 | 10 481 | 12 172 | 11 019 | 10 408 | 12 914 | 14 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211 | 73 | 1 544 | 1 335 | 600 |
| Short-term debt | 0 | 0 | 537 | 515 | 1 093 | 969 | 852 | 836 | 1 806 | 1 445 | 1 485 | 1 140 | 929 | 469 | 1 | 0 | 0 | 0 | 3 |
| Total debt | 0 | 0 | 537 | 515 | 1 093 | 969 | 852 | 836 | 1 806 | 1 445 | 1 485 | 1 140 | 929 | 469 | 212 | 73 | 1 544 | 1 335 | 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.9% | 11.9% | 2022 | |
| Individual | 11.9% | 11.9% | 2022 | |
| Individual | 11.9% | 11.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Harald Thiis | Deputy Member | 0 companies |
| Margrethe Stang | Chairman | 0 companies |