| Revenue | NOK 50,3M | +10% |
| EBITDA | NOK 3,8M | +13% |
| Net profit | NOK 2M | -16% |
| Total assets | NOK 23,4M | +17% |
| Equity | NOK 9,6M | -10% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 421 | 0 | 0 | 0 | 0 | 0 | 22 509 | 19 166 | 21 100 | 36 124 | 49 811 | 31 974 | 34 761 | 34 387 | 55 357 | 45 776 | 50 309 |
| Staff expenses | −0 | −9 485 | −0 | −0 | −0 | −0 | −0 | −6 455 | −5 722 | −6 020 | −8 012 | −8 702 | −8 112 | −8 960 | −7 778 | −10 108 | −9 135 | −8 962 |
| EBITDA | 0 | 2 846 | 0 | 0 | 0 | 0 | 0 | 2 364 | 1 116 | 2 255 | 4 365 | 8 379 | 2 788 | 5 159 | 2 290 | 5 904 | 3 356 | 3 800 |
| Depreciation & amort. | −0 | −613 | −0 | −0 | −0 | −0 | −0 | −274 | −318 | −311 | −364 | −376 | −296 | −255 | −242 | −307 | −429 | −646 |
| EBIT | 0 | 2 232 | 0 | 0 | 0 | 0 | 0 | 2 091 | 798 | 1 944 | 4 001 | 8 003 | 2 491 | 4 904 | 2 047 | 5 597 | 2 927 | 3 154 |
| Net financials | 0 | −269 | 0 | 0 | 0 | 0 | 0 | −106 | −184 | −144 | −118 | −41 | 47 | 23 | 33 | 63 | 67 | −339 |
| Profit before tax | 0 | 1 963 | 0 | 0 | 0 | 0 | 0 | 1 985 | 615 | 1 800 | 3 883 | 7 963 | 2 538 | 4 928 | 2 080 | 5 660 | 2 994 | 2 815 |
| Tax | −0 | 560 | −0 | −0 | −0 | −0 | −0 | 536 | 198 | 466 | 951 | 1 851 | 558 | 1 084 | 458 | 1 245 | 659 | 859 |
| Net profit | 0 | 1 404 | 0 | 0 | 0 | 0 | 0 | 1 449 | 416 | 1 333 | 2 932 | 6 112 | 1 980 | 3 844 | 1 623 | 4 415 | 2 335 | 1 956 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 781 | — | — | — | — | — | 11 160 | 8 112 | 8 411 | 14 757 | 19 615 | 15 559 | 19 429 | 20 959 | 25 903 | 19 902 | 23 368 |
| Equity | — | 2 657 | — | — | — | — | — | 503 | 919 | 2 002 | 3 762 | 8 021 | 9 209 | 11 995 | 13 131 | 17 546 | 10 681 | 9 637 |
| Long-term debt | 0 | 5 353 | 0 | 0 | 0 | 0 | 0 | 2 489 | 2 149 | 1 789 | 1 412 | 0 | 0 | 0 | 0 | 0 | 0 | 3 867 |
| Short-term debt | 0 | 5 772 | 0 | 0 | 0 | 0 | 0 | 8 169 | 5 043 | 4 620 | 9 583 | 11 594 | 6 350 | 7 433 | 7 829 | 8 357 | 9 221 | 9 865 |
| Total debt | 0 | 11 125 | 0 | 0 | 0 | 0 | 0 | 10 657 | 7 193 | 6 409 | 10 995 | 11 594 | 6 350 | 7 433 | 7 829 | 8 357 | 9 221 | 13 732 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.L Drift As | Company | 51.0% | 51.0% | 2024 |
Jsr Holding As | Company | 17.0% | 17.0% | 2024 |
H. A. L. O. Holding As | Company | 17.0% | 17.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Grønvold | Board of Directors | 0 companies |
| Lars Dybendal | Board of Directors | 0 companies |
| Tord Lindstad | Board of Directors | 0 companies |
| Hans Petter Dobloug | Chairman | 0 companies |
| Unni Elise Nordbye | Board of Directors | 0 companies |
| Svein Morten Sørensen | Board of Directors | 0 companies |
| Svein Tore Aurland | Chairman | 0 companies |